UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 29, 2012
ALLISON TRANSMISSION HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Delaware | 001-35456 | 26-0414014 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) | ||
One Allison Way, Indianapolis, Indiana | 46222 | |||
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code (317) 242-5000
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition.
On October 29, 2012, Allison Transmission Holdings, Inc. (Allison) published an earnings release reporting its financial results for the three months ended September 30, 2012. A copy of the earnings release is attached as Exhibit 99.1 hereto. Following the publication of the earnings release, Allison will host an earnings call on which its financial results for the three months ended September 30, 2012 will be discussed. The investor presentation materials that will be used for the call are attached as Exhibit 99.2 hereto.
On October 29, 2012, Allison posted the materials attached as Exhibits 99.1 and 99.2 on its web site (www.allisontransmission.com).
As discussed on page 2 of Exhibit 99.2, the investor presentation contains forward-looking statements within the meaning of the federal securities laws. These statements are present expectations, and are subject to the limitations listed therein and in Allisons other Securities and Exchange Commission filings, including that actual events or results may differ materially from those in the forward-looking statements.
The foregoing information (including the exhibits hereto) is being furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
Exhibit |
Description | |
99.1 | Earnings release dated October 29, 2012. | |
99.2 | Investor presentation materials dated October 29, 2012. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Allison Transmission Holdings, Inc. | ||||||
Date: October 29, 2012 | ||||||
By: | /s/ Eric C. Scroggins | |||||
Name: | Eric C. Scroggins | |||||
Title: | Vice President, General Counsel and Secretary |
EXHIBIT INDEX
Exhibit |
Description | |
99.1 | Earnings release dated October 29, 2012. | |
99.2 | Investor presentation materials dated October 29, 2012. |
Exhibit 99.1
Allison Transmission, Inc. | ||
Indianapolis, IN | ||
For Immediate Release |
Allison Transmission Announces Third Quarter 2012 Results
| Net Sales $494 million, Net Income $32 million, Adjusted Net Income $100 million and Adjusted Free Cash Flow $120 million |
| Adjusted EBITDA excluding technology-related license expenses $172 million and Adjusted EBITDA margin excluding technology-related license expenses 34.8 percent |
| Updated guidance for full year 2012: Net Sales decline of 2.5 to 3.5 percent, Adjusted EBITDA margin excluding technology-related license expenses of 33.5 to 34.0 percent, and Adjusted Free Cash Flow of $350 million to $380 million, or $1.88 to $2.04 per diluted share |
Indianapolis, IN, October 29, 2012 Allison Transmission Holdings, Inc. (NYSE: ALSN), the worlds largest manufacturer of fully-automatic transmissions for medium- and heavy-duty commercial vehicles and hybrid-propulsion systems for city buses, today reported net sales for the quarter of $494 million, a 14 percent decrease from the same period in 2011. Net Income for the quarter was $32 million, compared to a net income of $39 million for the same period in 2011, a decrease of $7 million. Adjusted Net Income, a non-GAAP financial measure, for the quarter was $100 million, compared to Adjusted Net Income of $131 million for the same period in 2011, a decrease of $31 million. Diluted earnings per share for the quarter were $0.17.
The decrease in net sales was principally driven by decreased demand for North America Off-Highway products relative to the elevated demand we experienced in the prior year period driven by strength in natural gas pricing. The North America On-Highway, Military and Service Parts, Support Equipment & Other end markets also experienced modest declines which were partially offset by price increases on certain products. Our Outside North America net sales were in line with the prior year due to growth in China offsetting weakness in European end markets.
Adjusted EBITDA, a non-GAAP financial measure, for the quarter was $160 million, or 32.3 percent of net sales, compared to $193 million for the same period in 2011. Excluding $12 million of certain technology-related license expenses Adjusted EBITDA for the quarter was $172 million, or 34.8 percent of net sales. Adjusted Free Cash Flow, also a non-GAAP financial measure, for the quarter was $120 million compared to $176 million for the same period in 2011.
Lawrence E. Dewey, Chairman, President and Chief Executive Officer of Allison Transmission commented, Despite a year over year decline in third quarter net sales largely attributable to the previously considered cyclicality of the North America energy sectors hydraulic fracturing market, diminished North America On-Highway commercial vehicle production schedules and reduced U.S. defense spending, Allison continued to demonstrate strong operating margins and cash flow while investing in growth opportunities. Consistent with our previous 2012 guidance we expect no meaningful relief from the third quarter North America end markets challenges in the fourth quarter, typically Allisons slowest quarter due to seasonal production downtime taken by many of our customers. We remain committed to prudent capital structure management as evidenced by Allisons third quarter actions which included refinancing approximately half of its Senior Secured Credit Facility Term B-1 Loan due in 2014, $105 million of debt reduction and a quarterly dividend to our shareholders.
Third Quarter Net Sales by End Market
End Market |
Q3 2012 Net Sales ($M) |
Q3 2011 Net Sales ($M) |
% Variance | |||||||||
North America On-Highway |
$ | 189 | $ | 199 | (5 | %) | ||||||
North America Hybrid-Propulsion Systems for Transit Bus |
$ | 30 | $ | 28 | 7 | % | ||||||
North America Off-Highway |
$ | 22 | $ | 76 | (71 | %) | ||||||
Military |
$ | 74 | $ | 81 | (9 | %) | ||||||
Outside North America On-Highway |
$ | 73 | $ | 73 | 0 | % | ||||||
Outside North America Off-Highway |
$ | 22 | $ | 24 | (8 | %) | ||||||
Service, Parts, Support Equipment & Other |
$ | 84 | $ | 93 | (10 | %) | ||||||
|
|
|
|
|
|
|||||||
Total |
$ | 494 | $ | 574 | (14 | %) | ||||||
|
|
|
|
|
|
1
Third Quarter Highlights
North America On-Highway end market net sales were down 5 percent from the same period in 2011. The year over year decrease was principally driven by lower demand for Rugged Duty Series and Highway Series models. These reductions were partially offset by increased sales of Pupil Transport/Shuttle Series and Motorhome Series models.
North America Hybrid-Propulsion Systems for Transit Bus end market net sales were up 7 percent from the same period in 2011 principally due to the timing of orders.
North America Off-Highway end market net sales were down 71 percent from the same period in 2011. The year over year decrease was principally driven by lower demand from hydraulic fracturing applications due to weakness in natural gas pricing.
Military end market net sales were down 9 percent from the same period in 2011 principally due to lower wheeled and tracked products requirements consistent with reduced U.S. defense spending.
Outside North America On-Highway end market net sales were flat with the same period in 2011 reflecting strength in China being offset by weaker environments in Europe and Latin America.
Outside North America Off-Highway end market net sales were down 8 percent from the same period in 2011 principally driven by weaker mining sector demand partially offset by stronger demand from the energy sector.
Service Parts, Support Equipment & Other end market net sales were down 10 percent from the same period in 2011. The year over year decrease was principally driven by lower demand for global off-highway service parts and reduced support equipment sales commensurate with decreased transmission unit volumes.
Gross profit for the quarter was $224 million, a decrease of 13 percent over gross profit of $258 million for the same period in 2011. Gross margin for the quarter was 45.5 percent, an increase of 60 basis points over gross margin of 44.9 percent for the same period in 2011. The increase in gross margin was principally driven by improved manufacturing performance, favorable material costs and price increases on certain products.
Selling, general and administrative expenses for the quarter were $97 million, a decrease of 5 percent over selling, general and administrative expenses of $102 million for the same period in 2011. The decrease was principally driven by lower global commercial spending activities partially offset by the elimination of favorable 2011 product warranty expense adjustments.
Engineering research and development expenses for the quarter were $36 million, compared to $32 million for the same period in 2011, a decrease of $8 million excluding certain technology-related license expenses. The decrease was principally driven by the timing of product initiatives spending.
Third Quarter Non-GAAP Financial Measures
Adjusted EBITDA for the quarter was $160 million, or 32.3 percent of net sales, compared to $193 million, or 33.7 percent of net sales, for the same period in 2011, and Adjusted EBITDA excluding technology-related license expenses for the quarter was $172 million, or 34.8 percent of net sales. The decrease in Adjusted EBITDA was principally driven by decreased gross profit and $12 million of technology-related license expenses partially offset by lower global commercial and engineering research and development spending activities.
2
Adjusted Net Income for the quarter was $100 million compared to $131 million for the same period in 2011. The decrease in Adjusted Net Income was principally driven by decreased gross profit, $12 million of technology-related license expenses and increased cash interest expense as a result of debt refinancing and repayments, partially offset by lower global commercial and engineering research and development spending activities.
Adjusted Free Cash Flow for the quarter was $120 million compared to $176 million for the same period in 2011. The decrease was principally driven by decreased net cash provided by operating activities and increased capital expenditures attributable to increased product initiatives spending and investments in productivity and replacement programs.
Full Year 2012 Guidance Update
Allison expects 2012 net sales to decline in the range of 2.5 to 3.5 percent, an Adjusted EBITDA margin excluding technology-related license expenses in the range of 33.5 to 34.0 percent, and an Adjusted Free Cash Flow in the range of $350 to $380 million, or $1.88 to $2.04 per diluted share. Capital expenditures are expected to be in the range of $120 to $130 million, which includes maintenance spending of approximately $60 million, and are subject to timely completion of development and sourcing milestones for new product programs. Cash income taxes are expected to be in the range of $12 to $15 million.
Our full year guidance maintains a cautious approach to the fourth quarter given heightened market uncertainty by assuming year over year net sales reductions in North America Off-Highway, Global On-Highway, Tracked Military and Service Parts, Support Equipment & Other end markets partially offset by year over year net sales growth in Outside North America Off-Highway and North America Hybrid-Propulsion Systems for Transit Bus end markets. Accordingly, we now expect end market full year net sales growth as follows: NAFTA On-Highway 8 percent, Outside North America On-Highway 1.5 percent and Outside North America Off-Highway 27 percent. We also expect end market full year net sales reductions as follows: North America Hybrid-Propulsion Systems for Transit Bus 16 percent, North America Off-Highway 43 percent, Military 2 percent and Service Parts, Support Equipment & Other 1 percent.
Conference Call and Webcast
The company will host a conference call at 4:30 p.m. Eastern Time on Monday, October 29, 2012 to discuss its third quarter 2012 results. Dial-in number is 1-719-325-4923 and the U.S. toll-free dial-in number is 1-877-681-3378. Passcode for the call is 6949342. A live webcast of the conference call will also be available on the investor relations page of the Companys website at http://ir.allisontransmission.com/.
For those unable to participate in the conference call, a replay will be available from 7:30 p.m. Eastern Time on October 29, 2012 until 11:59 p.m. on November 5, 2012. The replay dial-in number is 1-858-384-5517 and the U.S. toll-free replay dial-in number is 1-877-870-5176. Replay passcode is 6949342.
About Allison Transmission
Allison Transmission is the worlds largest manufacturer of fully-automatic transmissions for medium- and heavy-duty commercial vehicles, medium- and heavy-tactical U.S. military vehicles and hybrid-propulsion systems for transit buses. Allison transmissions are used in a variety of applications including on-highway trucks (distribution, refuse, construction, fire and emergency), buses (primarily school and transit), motor homes, off-highway vehicles and equipment (primarily energy and mining) and military vehicles (wheeled and tracked). Founded in 1915, the Allison business is headquartered in Indianapolis, Indiana, U.S.A. and employs approximately 2,800 people. Allison has manufacturing facilities and customization centers located in China, The Netherlands, Brazil, India and Hungary. With a global presence, serving customers in North America, Europe, Asia, Australia, South America, and Africa, Allison also has over 1,500 independent distributor and dealer locations worldwide. More information about Allison is available at www.allisontransmission.com.
Forward-Looking Statements
This press release may contain forward-looking statements. All statements other than statements of historical fact contained in this press release are forward-looking statements, including all statements regarding future financial results. In some cases, you can identify forward-looking statements by terminology such as may, will, should, expect, plans, project, anticipate, believe, estimate, predict, intend, forecast, could, potential, continue or the negative of these terms or other similar terms or phrases. Forward-looking statements are not guarantees of future performance and involve known and unknown risks. Factors which may cause the actual results to differ materially from those anticipated at the time
3
the forward-looking statements are made include, but are not limited to: risks related to our substantial indebtedness; our participation in markets that are competitive; general economic and industry conditions; our ability to prepare for, respond to and successfully achieve our objectives relating to technological and market developments and changing customer needs; the failure of markets outside North America to increase adoption of fully-automatic transmissions; the discovery of defects in our products, resulting in delays in new model launches, recall campaigns and/or increased warranty costs and reduction in future sales or damage to our brand and reputation; the concentration of our net sales in our top five customers and the loss of any one of these; risks associated with our international operations; brand and reputational risks; our intention to pay dividends; and labor strikes, work stoppages or similar labor disputes, which could significantly disrupt our operations or those of our principal customers. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that the expectations will be attained or that any deviation will not be material. All information is as of the date of this press release, and we undertake no obligation to update any forward-looking statement to conform the statement to actual results or changes in expectations.
Use of Non-GAAP Financial Measures
This press release contains information about Allisons financial results which are not presented in accordance with accounting principles generally accepted in the United States (GAAP). Such non-GAAP financial measures are reconciled to their closest GAAP financial measures at the end of this press release. Non-GAAP financial measures should not be considered in isolation or as a substitute for our reported results prepared in accordance with GAAP and, as calculated, may not be comparable to other similarly titled measures of other companies.
Attachment
| Condensed Consolidated Statements of Operations |
| Condensed Consolidated Balance Sheets |
| Condensed Consolidated Statements of Cash Flows |
| Reconciliation of GAAP to Non-GAAP Financial Measures |
Contacts
Investor Relations
ir@allisontransmission.com
Media Relations
media@allisontransmission.com
4
Allison Transmission Holdings, Inc.
Condensed Consolidated Statements of Operations
(Unaudited, dollars in millions, except per share data)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net sales |
$ | 493.5 | $ | 574.0 | $ | 1,654.8 | $ | 1,646.7 | ||||||||
Cost of sales |
269.1 | 316.4 | 894.7 | 914.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
224.4 | 257.6 | 760.1 | 732.0 | ||||||||||||
Selling, general and administrative expenses |
96.7 | 101.6 | 307.0 | 299.1 | ||||||||||||
Engineering - research and development |
35.9 | 31.9 | 87.0 | 90.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
91.8 | 124.1 | 366.1 | 342.5 | ||||||||||||
Interest expense, net |
(40.8 | ) | (63.3 | ) | (115.6 | ) | (183.9 | ) | ||||||||
Other expense, net |
(1.8 | ) | (3.7 | ) | (55.4 | ) | (57.8 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
49.2 | 57.1 | 195.1 | 100.8 | ||||||||||||
Income tax (expense) benefit |
(17.0 | ) | (18.3 | ) | 307.9 | (42.3 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 32.2 | $ | 38.8 | $ | 503.0 | $ | 58.5 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per share attributable to common stockholders |
$ | 0.18 | $ | 0.21 | $ | 2.77 | $ | 0.32 | ||||||||
Diluted earnings per share attributable to common stockholders |
$ | 0.17 | $ | 0.21 | $ | 2.70 | $ | 0.32 | ||||||||
|
|
|
|
|
|
|
|
5
Allison Transmission Holdings, Inc.
Condensed Consolidated Balance Sheets
(Dollars in millions)
September 30, 2012 |
December 31, 2011 |
|||||||
(Unaudited) | (Audited) | |||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 81.9 | $ | 314.0 | ||||
Accounts receivables - net of allowance for doubtful accounts of $1.9 and $1.3 respectively |
204.0 | 194.7 | ||||||
Inventories |
187.0 | 155.9 | ||||||
Deferred income taxes, net |
19.0 | 3.4 | ||||||
Other current assets |
35.6 | 34.7 | ||||||
|
|
|
|
|||||
Total Current Assets |
527.5 | 702.7 | ||||||
Property, plant and equipment, net |
592.6 | 581.8 | ||||||
Intangible assets, net |
3,694.6 | 3,807.1 | ||||||
Deferred income taxes, net |
82.2 | 0.8 | ||||||
Other non-current assets |
93.7 | 100.2 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 4,990.6 | $ | 5,192.6 | ||||
|
|
|
|
|||||
LIABILITIES |
||||||||
Current Liabilities |
||||||||
Accounts payable |
$ | 176.2 | $ | 162.6 | ||||
Current portion of long term debt |
16.5 | 31.0 | ||||||
Other current liabilities |
220.2 | 256.3 | ||||||
|
|
|
|
|||||
Total Current Liabilities |
412.9 | 449.9 | ||||||
Long term debt |
2,899.1 | 3,345.0 | ||||||
Other non-current liabilities |
354.4 | 576.0 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
3,666.4 | 4,370.9 | ||||||
TOTAL STOCKHOLDERS EQUITY |
1,324.2 | 821.7 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES & STOCKHOLDERS EQUITY |
$ | 4,990.6 | $ | 5,192.6 | ||||
|
|
|
|
6
Allison Transmission Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited, dollars in millions)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net cash provided by operating activities |
$ | 138.9 | $ | 203.6 | $ | 385.4 | $ | 397.3 | ||||||||
Net cash used for investing activities |
(38.5 | ) | (30.0 | ) | (108.5 | ) | (15.5 | ) | ||||||||
- Additions of long-lived assets |
(31.4 | ) | (27.7 | ) | (93.9 | ) | (55.3 | ) | ||||||||
Net cash used for financing activities |
(120.2 | ) | (103.1 | ) | (508.3 | ) | (289.3 | ) | ||||||||
Effect of exchange rate changes in cash |
(10.4 | ) | 11.5 | (0.7 | ) | 9.1 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (decrease) increase in cash and cash equivalents |
(30.2 | ) | 82.0 | (232.1 | ) | 101.6 | ||||||||||
Cash and cash equivalents at beginning of period |
112.1 | 271.8 | 314.0 | 252.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents at end of period |
$ | 81.9 | $ | 353.8 | $ | 81.9 | $ | 353.8 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Supplemental disclosures: |
||||||||||||||||
Interest paid |
$ | 31.8 | $ | 25.8 | $ | 120.6 | $ | 140.6 | ||||||||
Income taxes paid |
$ | 2.6 | $ | 1.4 | $ | 9.0 | $ | 5.1 |
7
Allison Transmission Holdings, Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures
(Unaudited, dollars in millions)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net income |
$ | 32.2 | $ | 38.8 | $ | 503.0 | $ | 58.5 | ||||||||
plus: |
||||||||||||||||
Interest expense, net |
40.8 | 63.3 | 115.6 | 183.9 | ||||||||||||
Cash interest |
(31.8 | ) | (25.8 | ) | (120.6 | ) | (140.6 | ) | ||||||||
Income tax expense (benefit) |
17.0 | 18.3 | (307.9 | ) | 42.3 | |||||||||||
Cash income taxes |
(2.6 | ) | (1.4 | ) | (9.0 | ) | (5.1 | ) | ||||||||
Fee to terminate services agreement with Sponsors (a) |
| | 16.0 | | ||||||||||||
Initial public offering expenses (b) |
| | 6.1 | | ||||||||||||
Technology-related investments expense (c) |
6.4 | | 14.4 | | ||||||||||||
Amortization of intangible assets |
37.5 | 38.0 | 112.5 | 114.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted net income |
$ | 99.5 | $ | 131.2 | $ | 330.1 | $ | 253.0 | ||||||||
Cash interest expense |
31.8 | 25.8 | 120.6 | 140.6 | ||||||||||||
Cash income taxes |
2.6 | 1.4 | 9.0 | 5.1 | ||||||||||||
Depreciation of property, plant and equipment |
26.1 | 25.5 | 76.0 | 77.0 | ||||||||||||
Loss on repurchases of long-term debt (d) |
0.5 | 3.0 | 21.6 | 11.3 | ||||||||||||
Dual power inverter module extended coverage (e) |
| | 9.4 | | ||||||||||||
Benefit plan re-measurement (f) |
| | 2.3 | | ||||||||||||
Unrealized (gain) loss on hedge contracts (g) |
(2.1 | ) | 4.1 | (1.1 | ) | 5.1 | ||||||||||
Premiums and expenses on tender offer for long-term debt (h) |
| | | 56.9 | ||||||||||||
Restructuring charges (i) |
| (0.6 | ) | | | |||||||||||
Benefit plan adjustment (j) |
| | | (2.0 | ) | |||||||||||
Other (k) |
1.1 | 3.0 | 5.3 | 8.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA |
$ | 159.5 | $ | 193.4 | $ | 573.2 | $ | 555.7 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA excluding technology-related license expenses (l) |
$ | 171.5 | $ | 193.4 | $ | 585.2 | $ | 555.7 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net sales |
$ | 493.5 | $ | 574.0 | $ | 1,654.8 | $ | 1,646.7 | ||||||||
Adjusted EBITDA margin |
32.3 | % | 33.7 | % | 34.6 | % | 33.7 | % | ||||||||
Adjusted EBITDA margin excluding technology-related license expenses (l) |
34.8 | % | 33.7 | % | 35.4 | % | 33.7 | % | ||||||||
Net Cash Provided by Operating Activities |
$ | 138.9 | $ | 203.6 | $ | 385.4 | $ | 397.3 | ||||||||
(Deductions) or Additions to Reconcile to Adjusted Free Cash Flow: |
||||||||||||||||
Additions of long-lived assets |
(31.4 | ) | (27.7 | ) | (93.9 | ) | (55.3 | ) | ||||||||
Fee to terminate services agreement with Sponsors (a) |
| | 16.0 | | ||||||||||||
Technology-related license expenses (l) |
12.0 | | 12.0 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted Free Cash Flow |
$ | 119.5 | $ | 175.9 | $ | 319.5 | $ | 342.0 | ||||||||
|
|
|
|
|
|
|
|
(a) | Represents a one-time payment (recorded in Other expense, net) to terminate the services agreement with affiliates of the Carlyle Group and Onex Corporation (the Sponsors). |
(b) | Represents $6.1 million of fees and expenses (recorded in Other expense, net) related to our initial public offering in March 2012 for the nine months ended September 30, 2012. |
(c) | Represents a $6.4 million and $14.4 million impairment charge (recorded in Other expense, net) on investments in co-development agreements with various companies to expand our position in transmission technologies for the three and nine months ended September 30, 2012, respectively. |
(d) | Represents a $0.5 million and $3.0 million loss (recorded in Other expense, net) realized on the redemptions and repayments of long-term debt for the three months ended September 30, 2012 and 2011, respectively. Represents a $21.6 million and $11.3 million loss (recorded in Other expense, net) realized on the redemptions and repayments of long-term debt for the nine months ended September 30, 2012 and 2011, respectively. |
(e) | During the second quarter of 2012, the Company increased its liability related to the dual power inverter module extended coverage program due to claims data and additional design issues identified during introduction of replacement units. The increase in liability resulted in a charge of approximately $9.4 million (recorded in Selling, general and administrative expenses) for the nine months ended September 30, 2012. |
(f) | Represents a $2.3 million settlement charge (recorded in Other expense, net) related to the settlement of pension obligations for qualified hourly employees from the Companys hourly defined benefit pension plan to General Motors pension plan. |
(g) | Represents ($2.1) million and $4.1 million of unrealized (gains) losses (recorded in Other expense, net) on the mark-to-market of our foreign currency and commodities contracts for the three months ended September 30, 2012 and 2011, respectively. Represents ($1.1) million and $5.1 million of unrealized (gains) losses (recorded in Other expense, net) on the mark-to-market of our foreign currency and commodities contracts for the nine months ended September 30, 2012 and 2011, respectively. |
(h) | Represents $56.9 million (recorded in Other expense, net) of premiums and expenses related to the tender offer for 11.25% senior toggle notes due 2015 in the second quarter of 2011. |
(i) | Represents a ($0.6) million ($0.1 million recorded as Cost of sales and $0.5 million recorded as Engineering research and development) payment received from a military contract for restructuring expenses related to a second quarter 2011 salaried employee headcount reduction program. |
(j) | Represents a ($2.0) million ($0.7 million recorded in Cost of sales, $0.7 million recorded in Selling, general and administrative expenses, and $0.6 million recorded in Engineering research and development) favorable adjustment related to certain differences between benefits promised under a benefit plan and the administration of the plan. |
(k) | Represents employee stock compensation expense and service fees (recorded in Selling, general and administrative expenses) paid to the Sponsors. |
(l) | Represents $12.0 million (recorded in Engineering research and development) of payments to various companies for licenses to expand our position in transmission technologies. |
8
Q3
2012 Earnings Release October 29, 2012
1
Lawrence Dewey, Chairman, President & Chief Executive Officer
David Graziosi, Executive Vice President & Chief Financial Officer
Exhibit 99.2 |
Safe
Harbor Statement 2
The following information contains, or may be deemed to contain, forward-looking
statements (as defined in the U.S. Private Securities Litigation Reform Act of
1995). Most forward-looking statements contain words that identify them as
forward-looking, such as may, plan, seek, will,
expect, intend, estimate, anticipate, believe, project,
opportunity, target, goal, growing and
continue or other words that relate to future events, as opposed to past or current
events. By their nature, forward-looking statements are not statements of historical facts and involve risks and
uncertainties because they relate to events and depend on circumstances that may or may not occur in
the future. These statements give Allison Transmissions current expectation of
future events or its future performance and do not relate directly to historical or current
events or Allison Transmissions historical or future performance. As such, Allison
Transmissions future results may vary from any expectations or goals expressed in, or implied
by, the forward-looking statements included in this presentation, possibly to a material
degree. Factors which may cause the actual results to differ materially from those anticipated
at the time the forward-looking statements are made include, but are not limited to: risks
related to our substantial indebtedness; our participation in markets that are competitive; general economic and
industry conditions; our ability to prepare for, respond to and successfully achieve our objectives
relating to technological and market developments and changing customer needs; the failure of
markets outside North America to increase adoption of fully-automatic transmissions; the
discovery of defects in our products, resulting in delays in new model launches, recall
campaigns and/or increased warranty costs and reduction in future sales or damage to our brand and
reputation; the concentration of our net sales in our top five customers and the loss of any one of
these; risks associated with our international operations; brand and reputational risks; our
intention to pay dividends; and labor strikes, work stoppages or similar labor disputes, which
could significantly disrupt our operations or those of our principal customers.
Allison Transmission cannot assure you that the assumptions made in preparing any of the
forward-looking statements will prove accurate or that any long-term financial goals
will be realized. All forward-looking statements included in this presentation speak only
as of the date made, and Allison Transmission undertakes no obligation to update or revise
publicly any such forward-looking statements, whether as a result of new information, future
events, or otherwise. In particular, Allison Transmission cautions you not to place undue
weight on certain forward-looking statements pertaining to potential growth opportunities,
long-term financial goals or the value we currently ascribe to certain tax attributes set forth
herein. Actual results may vary significantly from these statements.
Allison Transmissions business is subject to numerous risks and uncertainties, which may cause
future results of operations to vary significantly from those presented herein. Important
factors that could cause actual results to differ materially are discussed in Allison
Transmissions prospectus filed pursuant to Rule 424(b)(1) under the Securities Act of
1933, as amended, dated as of March 15, 2012 and Quarterly Reports on Form 10-Q. |
Non-GAAP Financial Information
3
We use Adjusted net income, Adjusted EBITDA, Adjusted EBITDA excluding technology-related license
expenses, Adjusted EBITDA margin, Adjusted EBITDA margin excluding technology-related
license expenses, adjusted free cash flow and free cash flow to evaluate our performance
relative to that of our peers. In addition, the Senior Secured Credit Facility has certain covenants that
incorporate Adjusted EBITDA. However, Adjusted net income, Adjusted EBITDA, Adjusted EBITDA excluding
technology-related license expenses, Adjusted EBITDA margin, Adjusted EBITDA margin
excluding technology-related license expenses, adjusted free cash flow and free cash flow
are not measurements of financial performance under GAAP, and these metrics may not be
comparable to similarly titled measures of other companies. Adjusted net income is calculated as the
sum of net income (loss), interest expense, net, income tax expense, trade name impairment and
amortization of intangible assets, less cash interest expense, net and cash income taxes, and
adjusted for certain non-recurring items. Adjusted EBITDA is calculated as the sum of Adjusted net
income, cash interest expense, net, cash income taxes, depreciation of property, plant and equipment
and other adjustments as defined by the Senior Secured Credit Facility and as further described
below. Adjusted EBITDA excluding technology-related license expenses is calculated as
Adjusted EBITDA less technology-related license expenses. Adjusted EBITDA margin is calculated as
Adjusted EBITDA divided by net sales. Adjusted EBITDA margin excluding technology-related license
expenses is calculated as Adjusted EBITDA excluding technology-related license expenses
divided by net sales. Free cash flow is calculated as net cash provided by operating activities
less capital expenditures. Adjusted free cash flow is free cash flow adjusted for non-recurring items.
We use Adjusted net income to measure our overall profitability because it better reflects our cash
flow generation by capturing the actual cash taxes paid rather than our tax expense as
calculated under GAAP and excludes the impact of the non-cash annual amortization of
certain intangible assets that were created at the time of the Acquisition Transaction. We use Adjusted EBITDA,
Adjusted EBITDA excluding technology-related license expenses, Adjusted EBITDA margin and Adjusted
EBITDA margin excluding technology-related license expenses to evaluate and control our
cash operating costs and to measure our operating profitability. We use adjusted free cash flow
and free cash flow to evaluate the amount of cash generated by the business that, after the capital
investment needed to maintain and grow our business, can be used for strategic opportunities,
including investing in our business and strengthening our balance sheet. We believe the
presentation of Adjusted net income, Adjusted EBITDA, Adjusted EBITDA excluding
technology-related license expenses, Adjusted EBITDA margin, Adjusted EBITDA margin excluding technology-related
license expenses, adjusted free cash and free cash flow enhances our investors' overall understanding
of the financial performance and cash flow of our business. You should not
consider Adjusted net income, Adjusted EBITDA, Adjusted EBITDA excluding technology-related license expenses,
Adjusted EBITDA margin, Adjusted EBITDA margin excluding technology-related license expenses,
adjusted free cash flow and free cash flow as an alternative to net income (loss), determined
in accordance with GAAP, as an indicator of operating performance, or as an alternative to net
cash provided by operating activities, determined in accordance with GAAP, as an indicator of Allisons cash
flow.
|
Call
Agenda Q3 2012 Performance
End Markets Commentary
Full Year 2012 Guidance Update
4 |
Q3
2012 Performance Summary 5
($ in millions)
Q3 2012
Q3 2011
% Variance
Net Sales
$494
$574
(14.0%)
Gross Margin %
45.5%
44.9%
+60 bps
Adjusted Net Income
(1)
$100
$131
(24.2%)
Adjusted Free Cash Flow
(1)
$120
$176
(32.1%)
Commentary
Net
Sales:
decreased
demand
for
North
America
Off-Highway
products
relative
to
the
elevated
demand
experienced
in
the
prior
year period driven by strength in natural gas pricing. North America
On-Highway, Military and Service Parts, Support Equipment &
Other end markets also experienced modest declines which were partially offset by price increases on certain
products.
Our
Outside
North
America
On-Highway
net
sales
were
in
line
with
the
prior
year
due
to
growth
in
China
offsetting
weakness in European end markets.
Gross Margin: improved manufacturing performance, favorable material cost and price
increases on certain products. Adjusted Net Income: decreased gross profit, $12
million of certain technology-related license expenses and increased cash
interest
expense
as
a
result
of
debt
refinancing
and
repayments,
partially
offset
by
lower
global
commercial
and
engineering
research and development spending activities.
Adjusted
Free
Cash
Flow:
decreased
net
cash
provided
by
operating
activities
and
increased
capital
expenditures
attributable
to
increased product initiatives spending and investments in productivity and
replacement programs. (1)
See Appendix for a reconciliation of Adjusted Net Income and Adjusted Free Cash
Flow. Full Year 2012 Guidance: Net Sales decline of 2.5 to 3.5 percent, Adjusted EBITDA margin excluding technology-related license
expenses of 33.5 to 34.0 percent and Adjusted Free Cash Flow of $350 million to $380
million. |
Q3
2012 Sales Performance End Markets
Q3 2012
Q3 2011
% Variance
Commentary
North America On-Hwy
$189
$199
(5%)
Diminished commercial vehicle production
North America Hybrid-
Propulsion Systems for
Transit Bus
$30
$28
+7%
Timing of orders
North America Off-Hwy
$22
$76
(71%)
Decreased demand from natural gas hydraulic
fracturing applications due to weakness in
natural gas pricing
Military
$74
$81
(9%)
Decreased wheeled and tracked military
products requirements consistent with reduced
U.S. defense spending
Outside North America
On-Hwy
$73
$73
0%
Strength in China offset by weaker
environments in Europe and Latin America
Outside North America
Off-Hwy
$22
$24
(8%)
Weaker mining sector demand partially offset by
stronger demand from the energy sector
Service Parts, Support
Equipment & Other
$84
$93
(10%)
Reduced demand for global off-highway service
parts sales
Total
$494
$574
(14%)
6
($ in millions) |
Q3
2012 Financial Performance 7
($ in millions)
Q3 2012
Q3 2011
$ Var
% Var
Commentary
Net Sales
$493.5
$574.0
($80.5)
(14.0%)
Decreased demand for North America Off-Highway, North
America On-Highway, Military and Service Parts, Support
Equipment & Other products partially offset by price increases on
certain products. Our Outside North America On-Highway net
sales were in line with the prior year due to growth in China
offsetting weakness in European end markets
Cost of Sales
$269.1
$316.4
$47.3
14.9%
Gross Profit
$224.4
$257.6
($33.2)
(12.9%)
Decreased net sales partially offset by improved manufacturing
performance, favorable material cost and price increases
Operating Expenses
Selling, general and administrative expenses
$96.7
$101.6
$4.9
4.8%
Lower global commercial spending activities offset by favorable
2011 product warranty expense adjustments
Engineering
research and development
$35.9
$31.9
($4.0)
(12.5%)
$12 million of certain technology-related license expense partially
offset by the timing of product initiatives spending
Total operating expenses
$132.6
$133.5
$0.9
0.7%
Operating Income
$91.8
$124.1
($32.3)
(26.0%)
Interest Expense, net
($40.8)
($63.3)
$22.5
(35.5%)
Decreased mark-to-market expense and the favorable impact of
debt repayments and repurchases partially offset by higher
interest rates and deferred financing fees related to the Senior
Secured Credit Facility refinancing
Other Expense, net
($1.8)
($3.7)
$1.9
(51.4)
Favorable foreign currency exchange, higher gains on derivative
contracts partially offset by impairment of technology-related
investments
Income Before Income Taxes
$49.2
57.1
($7.9)
(13.8%)
Income Tax Expense
($17.0)
($18.3)
$1.3
(7.1%)
Net Income
$32.2
$38.8
($6.6)
(17.0%)
Diluted Earnings Per Share
$0.17
$0.21
$0.04
(17.0%)
Q3 2012:185.5M shares; Q3 2011 181.4M shares
(1)
See Appendix for a reconciliation from Net Income (Loss).
Adjusted EBITDA
(1)
$159.5
$193.4
($33.9)
(17.5%)
Adjusted EBITDA excluding technology-
related license expense
(1)
$171.5
$193.4
($21.9)
(11.3%)
Adjusted Net Income
(1)
$99.5
$131.2
($31.7)
(24.2%) |
Q3
2012 Cash Flow Performance 8
($ in millions)
Q3 2012
Q3 2011
$ Variance
% Variance
Commentary
Cash Provided by
Operating Activities
$139
$204
($65)
(31.8%)
Reduced sales volume,
inconsistent commercial
vehicle production
schedules and labor
negotiations planning
CapEx
$31
$28
$3
13.4%
Increased new product
initiatives and timing of
maintenance spending
partially offset by
completion of India facility
expansion
Adjusted Free Cash
Flow
(1)
$120
$176
($56)
(32.1%)
Decreased net cash
provided by operating
activities and increased
capital expenditures
($ in millions)
Q3 2012
Q3 2011
$ Variance
% Variance
Commentary
Operating Working
Capital
(2)
Percentage of
LTM Sales
9.9%
8.5%
N/A
140 bps
Inconsistent commercial
vehicle production
schedules and labor
negotiations planning
partially offset by LTM net
sales growth
Cash Paid for Interest
$32
$26
($6)
(23.2%)
Sr Secured Credit Facility
refinancing partially offset
by debt repayments and
repurchases
Cash Paid for Income
Taxes
$3
$1
$2
85.7%
Increased taxable income
(1)
See Appendix for a reconciliation of Adjusted Free Cash Flow.
(2)
Operating
Working
Capital
=
A/R
+
Inventory
A/P. |
End
Markets Commentary 9
North America On-Highway
Market recovery stalled by heightened economic uncertainty
Expect full year net sales growth of 8 percent
North America Hybrid-Propulsion Systems for Transit Bus
Municipal spending constraints and value proposition challenges
Expect full year net sales reduction of 16 percent
North America Off-Highway
Majority of demand is natural gas hydraulic fracturing; weakening rig production
and utilization rates
Expect full year net sales reduction of 43 percent
Military
Expect full year net sales reduction of 2 percent
Outside North America On-Highway
Solid progress on growth initiatives and attainment of vehicle releases
Heightened economic uncertainties pressuring commercial vehicle production
forecasts
Expect full year net sales growth of 1.5% with strength in Asia offsetting weakness
in European end markets
Outside North America Off-Highway
Expect full year net sales growth of 27 percent principally driven by increased
demand in the mining and energy sectors
Service Parts, Support Equipment & Other
Expect full year net sales reduction of 1 percent |
Full Year 2012 Guidance Update
10
Guidance
Commentary on Full Year
Net Sales Growth from 2011
(2.5) to (3.5) percent
Assumes fourth quarter year over year net sales
reductions in North America Off-Highway, Global
On-Highway, Tracked Military and Service Parts,
Support Equipment & Other end markets partially
offset by year over year net sales growth in
Outside North America Off-Highway and North
America Hybrid-Propulsion Systems for Transit
Bus end markets
Adjusted EBITDA Margin
excluding technology-
related license expense
(1)
33.5 to 34.0 percent
Driven by sales mix and volume timing
Adjusted Free Cash Flow
($ in millions)
(1)
$350 to $380
Driven by EBITDA, Cash Interest, Cash Income
Taxes, CapEx, etc
CapEx
($ in millions)
Maintenance
New Facilities
New Product Programs
$61 to $64
$26 to $27
$33 to $39
New product programs subject to timely
completion of development and sourcing
milestones
Cash Income Taxes
($ in millions)
$12 to $15
U.S. income tax shield and net operating loss
utilization
(1)
See Appendix. |
11
APPENDIX
Non-GAAP Financial Information |
Non-GAAP Reconciliations
(1 of 2)
Adjusted Net Income and Adjusted EBITDA reconciliation
(1) Includes charges or income related to legacy employee
benefits, shared income with General Motors, benefit plan adjustments, transitional costs to establish Allison as a stand-alone
entity, pension curtailment adjustments, employee stock compensation expense,
service fees paid to Allisons Sponsors and an adjustment for the settlement of litigation which
originated with the Predecessor but was assumed by the Company as part of the
Acquisition Transaction. 12
$ in millions
Last twelve months
ended September 30,
2009
2010
2011
2011
2012
2012
Net (loss) income
($323.9)
$29.6
$103.0
$38.8
$32.2
$547.5
plus:
Interest expense,
net
234.2
277.5
217.3
63.3
40.8
149.0
Cash interest
(242.5)
(239.1)
(208.6)
(25.8)
(31.8)
(188.6)
Income tax expense (benefit)
41.4
53.7
47.6
18.3
17.0
(302.6)
Cash income
taxes
(5.5)
(2.2)
(5.8)
(1.4)
(2.6)
(9.7)
Fee to terminate services agreement with Sponsors
16.0
Technology-related investment expense
6.4
14.4
Initial public offering expenses
6.1
Trade name
impairment
190.0
Amortization of intangible
assets
155.9
154.2
151.9
38.0
37.5
150.4
Adjusted net
income
$49.6
$273.7
$305.4
$131.2
$99.5
$382.5
Cash interest expense
242.5
239.1
208.6
25.8
31.8
188.6
Cash income
taxes
5.5
2.2
5.8
1.4
2.6
9.7
Depreciation of property, plant and equipment
105.9
99.6
103.8
25.5
26.1
102.7
(Gain)/Loss on repurchases of long-term debt
(8.9)
(3.3)
16.0
3.0
0.5
26.3
Dual power inverter module extended coverage
11.4
(1.9)
9.4
Unrealized (gain) loss on hedge contracts
(5.8)
0.1
6.8
4.1
(2.1)
0.6
Premiums and expenses on tender offer for long-term debt
56.9
Restructuring charges
47.9
(0.6)
Reduction of supply contract liability
(3.4)
Other, net
(1)
53.2
10.9
8.6
3.0
1.1
9.6
Adjusted
EBITDA
$501.3
$617.0
$711.9
$193.4
$159.5
$729.4
Adjusted EBITDA excluding technology-related license
expense
$501.3
$617.0
$711.9
$193.4
$171.5
$741.4
Net Sales
$1,766.7
$1,926.3
$2,162.8
$574.0
$493.5
$2,170.9
Adjusted EBITDA
margin
28.4%
32.0%
32.9%
33.7%
32.3%
33.6%
Adjusted EBITDA margin excl technology-related
license expense
28.4%
32.0%
32.9%
33.7%
34.8%
34.2%
For the year ended December 31,
Three months ended
September 30, |
Adjusted Free Cash Flow reconciliation
Non-GAAP Reconciliations
(2 of 2)
13
$ in millions
Last twelve
months ended
September 30,
2009
2010
2011
2011
2012
2012
Net Cash Provided by Operating Activities
$168.7
$388.9
$469.2
$203.6
$138.9
$457.3
(Deductions) or Additions:
Long-lived assets
(88.2)
(73.8)
(96.9)
(27.7)
(31.4)
(135.5)
Fee to terminate services agreement with Sponsors
16.0
Technology-related license expense
12.0
12.0
2009 Non-Recurring Activity
(1)
61.0
Adjusted Free Cash Flow
$141.5
$315.1
$372.3
$175.9
$119.5
$349.8
Net
Sales
$1,766.7
$1,926.3
$2,162.8
$574.0
$493.5
$2,170.9
Adjusted Free Cash Flow (% to Net Sales)
8.0%
16.4%
17.2%
30.6%
24.2%
16.1%
Three months ended
September 30,
For the year ended December 31,
(1)
2009 adjusted for certain non-recurring activity: (a) capitalized accrued interest on Senior
Toggle Notes ($29) million, (b) cash restructuring charge $51 million, (c) accounts payable
early payments $3 million, (d) delayed accounts receivable receipts $19 million and (e) Lehman LIBOR swap
settlement $17 million. |