Allison Transmission Announces First Quarter 2013 Results
(Logo: http://photos.prnewswire.com/prnh/20120702/DE33547LOGO )
The decrease in net sales was principally driven by considerably lower demand in the
Adjusted EBITDA, a non-GAAP financial measure, for the quarter was
First Quarter Net Sales by End Market
End Market |
Q1 2013 Net Sales ($M) |
Q1 2012 Net Sales ($M) |
% Variance |
North America On-Highway |
$188 |
$219 |
(14%) |
North America Hybrid-Propulsion Systems for Transit Bus |
$31 |
$35 |
(11%) |
North America Off-Highway |
$8 |
$74 |
(89%) |
Defense |
$57 |
$77 |
(26%) |
Outside North America On-Highway |
$62 |
$66 |
(6%) |
Outside North America Off-Highway |
$21 |
$32 |
(34%) |
Service, Parts, Support Equipment & Other |
$90 |
$99 |
(9%) |
Total Net Sales |
$457 |
$602 |
(24%) |
First Quarter Highlights
North America On-Highway end market net sales were down 14 percent from the same period in 2012 principally driven by lower demand for Rugged Duty Series models partially offset by increased demand for Motorhome Series models.
North America Hybrid-Propulsion Systems for Transit Bus end market net sales were down 11 percent from the same period in 2012 principally driven by municipal subsidy and spending constraints, engine emission improvements and non-hybrid alternative technologies that generally require a fully-automatic transmission (e.g. xNG).
North America Off-Highway end market net sales were down 89 percent from the same period in 2012 principally driven by lower demand from hydraulic fracturing applications due to weakness in natural gas pricing.
Defense end market net sales were down 26 percent from the same period in 2012 principally driven by continued reductions in U.S. defense spending to longer term averages experienced during periods without active conflicts.
Outside North America On-Highway end market net sales were down 6 percent from the same period in 2012 reflecting weakness in
Outside North America Off-Highway end market net sales were down 34 percent from the same period in 2012 principally driven by weakness in the mining sector.
Service Parts, Support Equipment & Other end market net sales were down 9 percent from the same period in 2012 principally driven by lower demand for North America Off-Highway service parts and global support equipment commensurate with lower transmission unit volumes, partially offset by price increases on certain products.
Gross profit for the quarter was
Selling, general and administrative expenses for the quarter were
Engineering – research and development expenses for the quarter were
First Quarter Non-GAAP Financial Measures
Adjusted EBITDA for the quarter was
Adjusted Net Income for the quarter was
Adjusted Free Cash Flow for the quarter was
Full Year 2013 Guidance Update
We are affirming our full year 2013 guidance released to the market on
Consistent with our previous guidance we expect low levels of demand in the
Conference Call and Webcast
The company will host a conference call at
For those unable to participate in the conference call, a replay will be available from
About Allison Transmission
Forward-Looking Statements
This press release may contain forward-looking statements. All statements other than statements of historical fact contained in this press release are forward-looking statements, including all statements regarding future financial results. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "should," "expect," "plans," "project," "anticipate," "believe," "estimate," "predict," "intend," "forecast," "could," "potential," "continue" or the negative of these terms or other similar terms or phrases. Forward-looking statements are not guarantees of future performance and involve known and unknown risks. Factors which may cause the actual results to differ materially from those anticipated at the time the forward-looking statements are made include, but are not limited to: risks related to our substantial indebtedness; our participation in markets that are competitive; the highly cyclical industries in which certain of our end users operate; the failure of markets outside
Use of Non-GAAP Financial Measures
This press release contains information about Allison's financial results which are not presented in accordance with accounting principles generally accepted in
Attachment
- Condensed Consolidated Statements of Operations
- Condensed Consolidated Balance Sheets
- Condensed Consolidated Statements of Cash Flows
- Reconciliation of GAAP to Non-GAAP Financial Measures
Allison Transmission Holdings, Inc. |
|||||||
Condensed Consolidated Statements of Operations |
|||||||
(Unaudited, dollars in millions, except per share data) |
|||||||
Three months ended March 31, |
|||||||
2013 |
2012 |
||||||
Net sales |
$ 457.4 |
$ 601.9 |
|||||
Cost of sales |
259.1 |
318.1 |
|||||
Gross profit |
198.3 |
283.8 |
|||||
Selling, general and administrative expenses |
87.9 |
101.2 |
|||||
Engineering - research and development |
29.0 |
27.9 |
|||||
Operating income |
81.4 |
154.7 |
|||||
Interest expense, net |
(33.9) |
(40.7) |
|||||
Other expense, net |
(3.1) |
(30.8) |
|||||
Income before income taxes |
44.4 |
83.2 |
|||||
Income tax expense |
(16.9) |
(25.2) |
|||||
Net income |
$ 27.5 |
$ 58.0 |
|||||
Basic earnings per share attributable to |
|||||||
common stockholders |
$ 0.15 |
$ 0.32 |
|||||
Diluted earnings per share attributable to |
|||||||
common stockholders |
$ 0.15 |
$ 0.31 |
Allison Transmission Holdings, Inc. |
|||||||||||
Condensed Consolidated Balance Sheets |
|||||||||||
(dollars in millions) |
|||||||||||
March 31, |
December 31, |
||||||||||
2013 |
2012 |
||||||||||
(Unaudited) |
(Audited) |
||||||||||
ASSETS |
|||||||||||
Current Assets |
|||||||||||
Cash and cash equivalents |
$ 120.9 |
$ 80.2 |
|||||||||
Accounts receivables - net of allowance for |
|||||||||||
doubtful accounts of $1.2 and $0.9, respectively |
204.0 |
165.0 |
|||||||||
Inventories |
168.2 |
157.1 |
|||||||||
Deferred income taxes, net |
56.7 |
55.3 |
|||||||||
Other current assets |
28.9 |
32.7 |
|||||||||
Total Current Assets |
578.7 |
490.3 |
|||||||||
Property, plant and equipment, net |
585.2 |
596.2 |
|||||||||
Intangible assets, net |
3,627.2 |
3,657.1 |
|||||||||
Deferred income taxes, net |
21.2 |
32.3 |
|||||||||
Other non-current assets |
91.6 |
90.1 |
|||||||||
TOTAL ASSETS |
$ 4,903.9 |
$ 4,866.0 |
|||||||||
LIABILITIES |
|||||||||||
Current Liabilities |
|||||||||||
Accounts payable |
$ 161.4 |
$ 133.1 |
|||||||||
Current portion of long term debt |
23.5 |
19.5 |
|||||||||
Other current liabilities |
211.9 |
225.2 |
|||||||||
Total Current Liabilities |
396.8 |
377.8 |
|||||||||
Long term debt |
2,791.4 |
2,801.3 |
|||||||||
Other non-current liabilities |
320.9 |
330.0 |
|||||||||
TOTAL LIABILITIES |
3,509.1 |
3,509.1 |
|||||||||
TOTAL STOCKHOLDERS' EQUITY |
1,394.8 |
1,356.9 |
|||||||||
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY |
$ 4,903.9 |
$ 4,866.0 |
|||||||||
Allison Transmission Holdings, Inc. |
||||||||||
Condensed Consolidated Statements of Cash Flows |
||||||||||
(Unaudited, dollars in millions) |
||||||||||
Three months ended March 31, |
||||||||||
2013 |
2012 |
|||||||||
Net cash provided by operating activities |
$ 54.7 |
$ 139.6 |
||||||||
Net cash used for investing activities |
(19.1) |
(35.4) |
||||||||
- Additions of long-lived assets |
(12.6) |
(35.7) |
||||||||
Net cash provided by (used for) financing activities |
2.1 |
(217.8) |
||||||||
Effect of exchange rate changes in cash |
3.0 |
(7.5) |
||||||||
Net increase (decrease) in cash and cash equivalents |
40.7 |
(121.1) |
||||||||
Cash and cash equivalents at beginning of period |
80.2 |
314.0 |
||||||||
Cash and cash equivalents at end of period |
$ 120.9 |
$ 192.9 |
||||||||
Supplemental disclosures: |
||||||||||
Interest paid |
$ 30.0 |
$ 36.1 |
||||||||
Income taxes paid |
$ 1.2 |
$ 2.9 |
Allison Transmission Holdings, Inc. |
||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures |
||||||||||
(Unaudited, dollars in millions) |
||||||||||
Three months ended March 31, |
||||||||||
2013 |
2012 |
|||||||||
Net income |
$ 27.5 |
$ 58.0 |
||||||||
plus: |
||||||||||
Interest expense, net |
33.9 |
40.7 |
||||||||
Cash interest expense |
(30.0) |
(36.1) |
||||||||
Income tax expense |
16.9 |
25.2 |
||||||||
Cash income taxes |
(1.2) |
(2.9) |
||||||||
Fee to terminate services agreement with the Sponsors (a) |
- |
16.0 |
||||||||
Initial public offering expenses (b) |
- |
5.7 |
||||||||
Technology-related investments expense (c) |
2.5 |
- |
||||||||
Amortization of intangible assets |
29.9 |
37.5 |
||||||||
Adjusted net income |
$ 79.5 |
$ 144.1 |
||||||||
Cash interest expense |
30.0 |
36.1 |
||||||||
Cash income taxes |
1.2 |
2.9 |
||||||||
Depreciation of property, plant and equipment |
24.7 |
24.6 |
||||||||
Loss on repurchases of long-term debt (d) |
- |
13.5 |
||||||||
Unrealized loss (gain) on hedge contracts (e) |
1.9 |
(0.7) |
||||||||
Other (f) |
3.4 |
2.5 |
||||||||
Adjusted EBITDA |
$ 140.7 |
$ 223.0 |
||||||||
Adjusted EBITDA excluding technology-related license expenses (g) |
$ 146.7 |
$ 223.0 |
||||||||
Net sales |
$ 457.4 |
$ 601.9 |
||||||||
Adjusted EBITDA margin |
30.8% |
37.0% |
||||||||
Adjusted EBITDA margin excluding technology-related license expenses (g) |
32.1% |
37.0% |
||||||||
Net Cash Provided by Operating Activities |
$ 54.7 |
$ 139.6 |
||||||||
(Deductions) or Additions to Reconcile to Adjusted Free Cash Flow: |
||||||||||
Additions of long-lived assets |
(12.6) |
(35.7) |
||||||||
Fee to terminate services agreement with the Sponsors (a) |
- |
16.0 |
||||||||
Technology-related license expenses (g) |
6.0 |
- |
||||||||
Adjusted Free Cash Flow |
$ 48.1 |
$ 119.9 |
||||||||
(a) |
Represents a one-time payment (recorded in Other expense, net) to terminate the services agreement with affiliates of The Carlyle Group and Onex Corporation (the "Sponsors"). |
|||||||||||||||
(b) |
Represents fees and expenses (recorded in Other expense, net) related to our initial public offering in March 2012. |
|||||||||||||||
(c) |
Represents an impairment charge (recorded in Other expense, net) for an investment in a co-development agreement to expand our position in transmission technologies. |
|||||||||||||||
(d) |
Represents a loss (recorded in Other expense, net) realized on the redemptions and repayments of long-term debt for the three months ended March 31, 2012. |
|||||||||||||||
(e) |
Represents $1.9 million and ($0.7) million of unrealized losses/(gains) (recorded in Other expense, net) on the mark-to-market of our foreign currency and commodities derivative contracts for the three months ended March 31, 2013 and 2012, respectively. |
|||||||||||||||
(f) |
Represents employee stock compensation expense and service fees (recorded in Selling, general and administrative expenses) paid to the Sponsors. |
|||||||||||||||
(g) |
Represents payments (recorded in Engineering – research and development) for licenses to expand our position in transmission technologies. |
|||||||||||||||
SOURCE
Investor Relations: (317) 242-3078, ir@allisontransmission.com; or Media Relations: (317) 242-5000, media@allisontransmission.com