Allison Transmission Announces Fourth Quarter and Full Year 2012 Results
(Logo: http://photos.prnewswire.com/prnh/20120702/DE33547LOGO )
The decrease in net sales was principally driven by reduced demand for North America Off-Highway transmission products and service parts due to continued weakness in natural gas pricing. Partially offsetting these declines were increased net sales in the
Adjusted EBITDA, a non-GAAP financial measure, for the quarter was
Fourth Quarter Net Sales by End Market
End Market |
Q4 2012 Net Sales ($M) |
Q4 2011 Net Sales ($M) |
% Variance |
North America On-Highway |
$188 |
$175 |
7% |
North America Hybrid-Propulsion Systems for Transit Bus |
$32 |
$27 |
19% |
North America Off-Highway |
$17 |
$70 |
(76%) |
Military |
$74 |
$70 |
6% |
Outside North America On-Highway |
$73 |
$70 |
4% |
Outside North America Off-Highway |
$30 |
$19 |
58% |
Service, Parts, Support Equipment & Other |
$73 |
$85 |
(14%) |
Total |
$487 |
$516 |
(6%) |
Fourth Quarter Highlights
North America On-Highway end market net sales were up 7 percent from the same period in 2011. The year over year increase was principally driven by higher demand for
North America Hybrid-Propulsion Systems for Transit Bus end market net sales were up 19 percent from the same period in 2011 principally due to the timing of orders.
North America Off-Highway end market net sales were down 76 percent from the same period in 2011. The year over year decrease was principally driven by lower demand from hydraulic fracturing applications due to weakness in natural gas pricing.
Military end market net sales were up 6 percent from the same period in 2011 principally due to higher wheeled product requirements for several programs partially offset by lower tracked products demand commensurate with reduced U.S. defense spending.
Outside North America On-Highway end market net sales were up 4 percent from the same period in 2011 reflecting strength in
Outside North America Off-Highway end market net sales were up 58 percent from the same period in 2011 principally driven by strength in the energy and mining sectors.
Service Parts, Support Equipment & Other end market net sales were down 14 percent from the same period in 2011. The year over year decrease was principally driven by lower demand for North America Off-Highway and On-Highway service parts partially offset by price increases on certain products.
Gross profit for the quarter was
Selling, general and administrative expenses for the quarter were
Engineering – research and development expenses for the quarter were
Fourth Quarter Non-GAAP Financial Measures
Adjusted EBITDA for the quarter was
Adjusted Net Income for the quarter was
Adjusted Free Cash Flow for the quarter was
2013 Guidance
Allison expects 2013 net sales to decline in the range of 6 to 8 percent, an Adjusted EBITDA margin in the range of 32 to 34 percent, and an Adjusted Free Cash Flow in the range of
Our 2013 net sales guidance reflects a cautious approach given the continued heightened level of uncertainty in our end markets and the lack of near-term visibility and confidence in certain of our end markets. Allison's 2013 net sales outlook also incorporates an assumed continuation of cyclically low levels of demand in the
Although we are not providing specific first quarter 2013 guidance, Allison does expect first quarter net sales to be significantly lower than the same period in 2012. The anticipated year over year decline in first quarter net sales is principally driven by considerably lower demand in the
Our 2013 Adjusted EBITDA margin guidance incorporates several initiatives to proactively align costs and programs across our business with Allison's cautious approach to net sales guidance. These cost initiatives also demonstrate our capability and commitment to maintain Adjusted EBITDA margins and Adjusted Free Cash Flow generation while supporting a cyclical recovery in Allison's core North America On-Highway end market and
Conference Call and Webcast
The company will host a conference call at
For those unable to participate in the conference call, a replay will be available from
About
Forward-Looking Statements
This press release may contain forward-looking statements. All statements other than statements of historical fact contained in this press release are forward-looking statements, including all statements regarding future financial results. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "should," "expect," "plans," "project," "anticipate," "believe," "estimate," "predict," "intend," "forecast," "could," "potential," "continue" or the negative of these terms or other similar terms or phrases. Forward-looking statements are not guarantees of future performance and involve known and unknown risks. Factors which may cause the actual results to differ materially from those anticipated at the time the forward-looking statements are made include, but are not limited to: risks related to our substantial indebtedness; our participation in markets that are competitive; general economic and industry conditions; our ability to prepare for, respond to and successfully achieve our objectives relating to technological and market developments and changing customer needs; the failure of markets outside
Use of Non-GAAP Financial Measures
This press release contains information about Allison's financial results which are not presented in accordance with accounting principles generally accepted in
Attachment
- Condensed Consolidated Statements of Operations
- Condensed Consolidated Balance Sheets
- Condensed Consolidated Statements of Cash Flows
- Reconciliation of GAAP to Non-GAAP Financial Measures
Allison Transmission Holdings, Inc. |
||||||||
Condensed Consolidated Statements of Operations |
||||||||
(Dollars in millions, except per share data) |
||||||||
Three months ended December 31, |
Year ended December 31, |
|||||||
2012 |
2011 |
2012 |
2011 |
|||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Audited) |
|||||
Net sales |
$ 487.0 |
$ 516.1 |
$ 2,141.8 |
$ 2,162.8 |
||||
Cost of sales |
292.8 |
293.7 |
1,187.5 |
1,208.3 |
||||
Gross profit |
194.2 |
222.4 |
954.3 |
954.5 |
||||
Selling, general and administrative expenses |
112.0 |
109.9 |
419.0 |
409.1 |
||||
Engineering - research and development |
28.1 |
26.0 |
115.1 |
116.4 |
||||
Operating income |
54.1 |
86.5 |
420.2 |
429.0 |
||||
Interest expense, net |
(35.6) |
(33.4) |
(151.2) |
(217.3) |
||||
Other income (expense), net |
2.6 |
(3.3) |
(52.8) |
(61.1) |
||||
Income before income taxes |
21.1 |
49.8 |
216.2 |
150.6 |
||||
Income tax (expense) benefit |
(9.9) |
(5.3) |
298.0 |
(47.6) |
||||
Net income |
$ 11.2 |
$ 44.5 |
$ 514.2 |
$ 103.0 |
||||
Basic earnings per share attributable to common stockholders |
||||||||
$ 0.06 |
$ 0.25 |
$ 2.83 |
$ 0.57 |
|||||
Diluted earnings per share attributable to common stockholders |
||||||||
$ 0.06 |
$ 0.24 |
$ 2.76 |
$ 0.56 |
|||||
Allison Transmission Holdings, Inc. |
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(Dollars in millions) |
||||||||
December 31, |
December 31, |
|||||||
2012 |
2011 |
|||||||
(Unaudited) |
(Audited) |
|||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ 80.2 |
$ 314.0 |
||||||
Accounts receivables - net of allowance for |
||||||||
doubtful accounts of $0.9 and $1.3 respectively |
165.0 |
194.7 |
||||||
Inventories |
157.1 |
155.9 |
||||||
Deferred income taxes, net |
55.3 |
3.4 |
||||||
Other current assets |
32.7 |
34.7 |
||||||
Total Current Assets |
490.3 |
702.7 |
||||||
Property, plant and equipment, net |
596.2 |
581.8 |
||||||
Intangible assets, net |
3,657.1 |
3,807.1 |
||||||
Deferred income taxes, net |
32.2 |
0.8 |
||||||
Other non-current assets |
90.2 |
100.2 |
||||||
TOTAL ASSETS |
$ 4,866.0 |
$ 5,192.6 |
||||||
LIABILITIES |
||||||||
Current Liabilities |
||||||||
Accounts payable |
$ 133.1 |
$ 162.6 |
||||||
Current portion of long term debt |
19.5 |
31.0 |
||||||
Other current liabilities |
225.2 |
256.3 |
||||||
Total Current Liabilities |
377.8 |
449.9 |
||||||
Long term debt |
2,801.3 |
3,345.0 |
||||||
Other non-current liabilities |
330.0 |
576.0 |
||||||
TOTAL LIABILITIES |
3,509.1 |
4,370.9 |
||||||
TOTAL STOCKHOLDERS' EQUITY |
1,356.9 |
821.7 |
||||||
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY |
$ 4,866.0 |
$ 5,192.6 |
||||||
Allison Transmission Holdings, Inc. |
||||||||||||
Condensed Consolidated Statements of Cash Flows |
||||||||||||
(Dollars in millions) |
||||||||||||
Three months ended December 31, |
Year ended December 31, |
|||||||||||
2012 |
2011 |
2012 |
2011 |
|||||||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Audited) |
|||||||||
Net cash provided by operating activities |
$ 112.1 |
$ 71.9 |
$ 497.5 |
$ 469.2 |
||||||||
Net cash used for investing activities |
(30.2) |
(40.4) |
(138.7) |
(55.9) |
||||||||
- Additions of long-lived assets |
(30.0) |
(41.6) |
(123.9) |
(96.9) |
||||||||
Net cash used for financing activites |
(85.2) |
(80.6) |
(593.5) |
(369.9) |
||||||||
Effect of exchange rate changes in cash |
1.6 |
9.3 |
0.9 |
18.4 |
||||||||
Net (decrease) increase in cash and cash equivelents |
(1.7) |
(39.8) |
(233.8) |
61.8 |
||||||||
Cash and cash equivalents at beginning of period |
81.9 |
353.8 |
314.0 |
252.2 |
||||||||
Cash and cash equivalents at end of period |
$ 80.2 |
$ 314.0 |
$ 80.2 |
$ 314.0 |
||||||||
Supplemental disclosures: |
||||||||||||
Interest paid |
$ 46.7 |
$ 68.0 |
$ 167.3 |
$ 208.6 |
||||||||
Income taxes paid |
$ 1.7 |
$ 0.7 |
$ 10.7 |
$ 5.8 |
Allison Transmission Holdings, Inc. |
||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures |
||||||||||||
(Dollars in millions, Unaudited) |
||||||||||||
Three months ended December 31, |
Year ended December 31, |
|||||||||||
2012 |
2011 |
2012 |
2011 |
|||||||||
Net income |
$ 11.2 |
$ 44.5 |
$ 514.2 |
$ 103.0 |
||||||||
plus: |
||||||||||||
Interest expense, net |
35.6 |
33.4 |
151.2 |
217.3 |
||||||||
Cash interest expense |
(46.7) |
(68.0) |
(167.3) |
(208.6) |
||||||||
Income tax expense (benefit) |
9.9 |
5.3 |
(298.0) |
47.6 |
||||||||
Cash income taxes |
(1.7) |
(0.7) |
(10.7) |
(5.8) |
||||||||
Fee to terminate services agreement with the Sponsors (a) |
- |
- |
16.0 |
- |
||||||||
Initial public offering expenses (b) |
- |
- |
6.1 |
- |
||||||||
Technology-related investments expense (c) |
- |
- |
14.4 |
- |
||||||||
Amortization of intangible assets |
37.5 |
37.9 |
150.0 |
151.9 |
||||||||
Adjusted net income |
$ 45.8 |
$ 52.4 |
$ 375.9 |
$ 305.4 |
||||||||
Cash interest expense |
46.7 |
68.0 |
167.3 |
208.6 |
||||||||
Cash income taxes |
1.7 |
0.7 |
10.7 |
5.8 |
||||||||
Depreciation of property, plant and equipment |
26.5 |
26.8 |
102.5 |
103.8 |
||||||||
Loss on repurchases of long-term debt (d) |
0.5 |
4.7 |
22.1 |
16.0 |
||||||||
Dual power inverter module extended coverage (e) |
- |
- |
9.4 |
- |
||||||||
UAW Local 933 contract signing bonus (f) |
8.8 |
- |
8.8 |
- |
||||||||
Benefit plan re-measurement (g) |
- |
- |
2.3 |
- |
||||||||
Unrealized loss (gain) on hedge contracts (h) |
0.2 |
1.7 |
(0.9) |
6.8 |
||||||||
Premiums and expenses on tender offer for long-term debt (i) |
- |
- |
- |
56.9 |
||||||||
Benefit plan adjustment (j) |
- |
(0.5) |
- |
(2.5) |
||||||||
Other (k) |
1.7 |
2.4 |
7.0 |
11.1 |
||||||||
Adjusted EBITDA |
$ 131.9 |
$ 156.2 |
$ 705.1 |
$ 711.9 |
||||||||
Adjusted EBITDA excluding technology-related license expenses (l) |
$ 131.9 |
$ 156.2 |
$ 717.1 |
$ 711.9 |
||||||||
Net sales |
$ 487.0 |
$ 516.1 |
$ 2,141.8 |
$ 2,162.8 |
||||||||
Adjusted EBITDA margin |
27.1% |
30.3% |
32.9% |
32.9% |
||||||||
Adjusted EBITDA margin excluding technology-related license expenses (l) |
27.1% |
30.3% |
33.5% |
32.9% |
||||||||
Net Cash Provided by Operating Activities |
$ 112.1 |
$ 71.9 |
$ 497.5 |
$ 469.2 |
||||||||
(Deductions) or Additions to Reconcile to Adjusted Free Cash Flow: |
||||||||||||
Additions of long-lived assets |
(30.0) |
(41.6) |
(123.9) |
(96.9) |
||||||||
Fee to terminate services agreement with the Sponsors (a) |
- |
- |
16.0 |
- |
||||||||
Technology-related license expenses (l) |
- |
- |
12.0 |
- |
||||||||
Adjusted Free Cash Flow |
$ 82.1 |
$ 30.3 |
$ 401.6 |
$ 372.3 |
||||||||
(a) |
Represents a one-time payment (recorded in Other income (expense), net) to terminate the services agreement with affiliates of the Carlyle Group and Onex Corporation (the "Sponsors"). |
|||||||||||
(b) |
Represents fees and expenses (recorded in Other income (expense), net) related to our initial public offering in March 2012. |
|||||||||||
(c) |
Represents an impairment charge (recorded in Other income (expense), net) for investments in co-development agreements with various companies to expand our position in transmission technologies. |
|||||||||||
(d) |
Represents a $0.5 million and $4.7 million loss (recorded in Other income (expense), net) realized on the redemptions and repayments of long-term debt for the three months ended December 31, 2012 and 2011, respectively. Represents a $22.1 million and $16.0 million loss (recorded in Other income (expense), net) realized on the redemptions and repayments of long-term debt for the years ended December 31, 2012 and 2011, respectively. |
|||||||||||
(e) |
Represents a $9.4 million charge (recorded in Selling, general and administrative expenses) to increase the Company's liability related to the dual power inverter module extended coverage program due to claims data and additional design issues identified during introduction of replacement units. |
|||||||||||
(f) |
Represents an $8.8 million ($7.7 million recorded in Cost of sales, $1.0 million recorded in Selling, general and administrative expenses, and $0.1 million recorded in Engineering – research and development) bonus to eligible employees recorded in the fourth quarter of 2012 as a result of UAW Local 933 - represented employees ratifying a labor contract effective November 2012 through November 2017. |
|||||||||||
(g) |
Represents a $2.3 million settlement charge (recorded in Other income (expense), net) related to the settlement of pension obligations for certain hourly employees from the Company's hourly defined benefit pension plan to General Motors' pension plan. |
|||||||||||
(h) |
Represents $0.2 million and $1.7 million of unrealized losses (recorded in Other income (expense), net) on the mark-to-market of our foreign currency and commodities derivative contracts for the three months ended December 31, 2012 and 2011, respectively. Represents ($0.9) million and $6.8 million of unrealized (gains) losses (recorded in Other income (expense), net) on the mark- to-market of our foreign currency and commodities derivative contracts for years ended December 31, 2012 and 2011, respectively. |
|||||||||||
(i) |
Represents $56.9 million (recorded in Other income (expense), net) of premiums and expenses related to the tender offer for 11.25% senior toggle notes due 2015. |
|||||||||||
(j) |
Represents a ($0.5) million ($0.1 million recorded in Cost of sales, $0.2 million recorded in Selling, general and administrative expenses, and $0.2 million recorded in Engineering – research and development) and ($2.5) million ($0.8 million recorded in Cost of sales, $0.9 million recorded in Selling, general and administrative expenses, and $0.8 million recorded in Engineering – research and development) favorable adjustment related to certain differences between benefits promised under a benefit plan and the administration of the plan for the three months and year ended December 31, 2011, respectively. |
|||||||||||
(k) |
Represents employee stock compensation expense and service fees (recorded in Selling, general and administrative expenses) paid to the Sponsors. |
|||||||||||
(l) |
Represents $12.0 million (recorded in Engineering – research and development) of payments to various companies for licenses to expand our position in transmission technologies. |
SOURCE
Investor Relations, +1-317-242-3078, ir@allisontransmission.com; or Media Relations, +1-317-242-5000, media@allisontransmission.com