Allison Transmission Announces Fourth Quarter and Full Year 2013 Results
(Logo: http://photos.prnewswire.com/prnh/20120702/DE33547LOGO )
The increase in net sales was principally driven by higher demand in the Service Parts, Support Equipment & Other end market, continued recovery in the North America On-Highway end market, our largest, and improved demand conditions in the Outside North America On-Highway end market largely offset by previously contemplated reductions in U.S. defense spending, and weakness in the Outside North America Off-Highway end market. Our North America Off-Highway end market continues to be weak, but experienced some modest sequential improvement.
Adjusted EBITDA, a non-GAAP financial measure, for the quarter was
Fourth Quarter Net Sales by End Market
End Market |
Q4 2013 Net Sales ($M) |
Q4 2012 Net Sales ($M) |
% Variance |
North America On-Highway |
210 |
188 |
12% |
North America Hybrid-Propulsion Systems for Transit Bus |
32 |
32 |
0% |
North America Off-Highway |
14 |
17 |
(18%) |
Defense |
35 |
74 |
(53%) |
Outside North America On-Highway |
86 |
73 |
18% |
Outside North America Off-Highway |
14 |
30 |
(53%) |
Service Parts, Support Equipment & Other |
100 |
73 |
37% |
Total Net Sales |
491 |
487 |
1% |
Fourth Quarter Highlights
North America On-Highway end market net sales were up 12 percent from the same period in 2012 principally driven by higher demand for Rugged Duty Series, Highway Series and Bus Series models, and essentially flat on a sequential basis principally driven by higher demand for Bus Series models offset by lower demand for Pupil Transport/Shuttle Series and Rugged Duty Series models.
North America Hybrid-Propulsion Systems for Transit Bus end market net sales were flat with the same period in 2012, and up 113 percent on a sequential basis principally driven by intra-year movement in the timing of orders.
North America Off-Highway end market net sales were down 18 percent from the same period in 2012 principally driven by lower demand from hydraulic fracturing applications, and up 56 percent on a sequential basis, the first sequential increase since the first quarter of 2012, principally driven by higher demand from hydraulic fracturing applications.
Defense end market net sales were down 53 percent from the same period in 2012 and 33 percent sequentially principally driven by previously considered reductions in U.S. defense spending to longer term averages experienced during periods without active conflicts.
Outside North America On-Highway end market net sales were up 18 percent from the same period in 2012 reflecting strength in
Outside North America Off-Highway end market net sales were down 53 percent from the same period in 2012 principally driven by weakness in the mining and energy sectors, and down 13 percent on a sequential basis principally driven by weakness in the energy sector.
Service Parts, Support Equipment & Other end market net sales were up 37 percent from the same period in 2012 principally driven by higher demand for
Gross profit for the quarter was
Selling, general and administrative expenses for the quarter were
Engineering – research and development expenses for the quarter were
Fourth Quarter Non-GAAP Financial Measures
Adjusted EBITDA for the quarter was
Adjusted Net Income for the quarter was
Adjusted Free Cash Flow for the quarter was
2014 Guidance
Allison expects 2014 net sales to increase in the range of 3 to 6 percent, an Adjusted EBITDA margin in the range of 32 to 34 percent, and an Adjusted Free Cash Flow in the range of
Our 2014 net sales guidance assumes a continued recovery in the North America On-Highway end market, lower demand in the North America Hybrid-Propulsion Systems for Transit Bus end market due to engine emissions improvements and non-hybrid alternative technologies that generally require a fully-automatic transmission (e.g. xNG), a slowly emerging improvement in demand from the
Although we are not providing specific first quarter 2014 guidance, Allison does expect first quarter net sales to be higher than the same period in 2013. The anticipated year-over-year increase in first quarter net sales is principally driven by higher demand in the global On-Highway end markets and Service Parts, Support Equipment & Other end market partially offset by previously considered reductions in Defense net sales and lower demand for North America Hybrid-Propulsion Systems for Transit Bus.
Conference Call and Webcast
The company will host a conference call at
For those unable to participate in the conference call, a replay will be available from
About
Forward-Looking Statements
This press release contains forward-looking statements. All statements other than statements of historical fact contained in this press release are forward-looking statements, including all statements regarding future financial results. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "should," "expect," "plans," "project," "anticipate," "believe," "estimate," "predict," "intend," "forecast," "could," "potential," "continue" or the negative of these terms or other similar terms or phrases. Forward-looking statements are not guarantees of future performance and involve known and unknown risks. Factors which may cause the actual results to differ materially from those anticipated at the time the forward-looking statements are made include, but are not limited to: risks related to our substantial indebtedness; our participation in markets that are competitive; the highly cyclical industries in which certain of our end users operate; the failure of markets outside
Use of Non-GAAP Financial Measures
This press release contains information about Allison's financial results which are not presented in accordance with accounting principles generally accepted in
Attachment
- Condensed Consolidated Statements of Operations
- Condensed Consolidated Balance Sheets
- Condensed Consolidated Statements of Cash Flows
- Reconciliation of GAAP to Non-GAAP Financial Measures
Allison Transmission Holdings, Inc. |
||||||||
Condensed Consolidated Statements of Operations |
||||||||
(Dollars in millions, except per share data) |
||||||||
Three months ended December 31, |
Year ended December 31, |
|||||||
2013 |
2012 |
2013 |
2012 |
|||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Audited) |
|||||
Net sales |
$ 491.0 |
$ 487.0 |
$ 1,926.8 |
$ 2,141.8 |
||||
Cost of sales |
279.6 |
292.8 |
1,084.9 |
1,187.5 |
||||
Gross profit |
211.4 |
194.2 |
841.9 |
954.3 |
||||
Selling, general and administrative expenses |
87.4 |
112.0 |
334.9 |
419.0 |
||||
Engineering - research and development |
24.4 |
28.1 |
97.1 |
115.1 |
||||
Operating income |
99.6 |
54.1 |
409.9 |
420.2 |
||||
Interest expense, net |
(28.4) |
(35.6) |
(132.9) |
(151.2) |
||||
Other (expense) income, net |
(3.7) |
2.6 |
(10.9) |
(52.8) |
||||
Income before income taxes |
67.5 |
21.1 |
266.1 |
216.2 |
||||
Income tax (expense) benefit |
(24.6) |
(9.9) |
(100.7) |
298.0 |
||||
Net income |
$ 42.9 |
$ 11.2 |
$ 165.4 |
$ 514.2 |
||||
Basic earnings per share attributable to |
||||||||
common stockholders |
$ 0.24 |
$ 0.06 |
$ 0.90 |
$ 2.83 |
||||
Diluted earnings per share attributable to |
||||||||
common stockholders |
$ 0.23 |
$ 0.06 |
$ 0.88 |
$ 2.76 |
||||
Allison Transmission Holdings, Inc. |
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(Dollars in millions) |
||||||||
December 31, |
December 31, |
|||||||
2013 |
2012 |
|||||||
(Unaudited) |
(Audited) |
|||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ 184.7 |
$ 80.2 |
||||||
Accounts receivables - net of allowance for |
||||||||
doubtful accounts of $0.4 and $0.9, respectively |
175.1 |
165.0 |
||||||
Inventories |
160.4 |
157.1 |
||||||
Deferred income taxes, net |
58.1 |
55.3 |
||||||
Other current assets |
28.6 |
32.7 |
||||||
Total Current Assets |
606.9 |
490.3 |
||||||
Property, plant and equipment, net |
563.4 |
596.2 |
||||||
Intangible assets, net |
3,551.8 |
3,657.1 |
||||||
Deferred income taxes, net |
1.1 |
32.3 |
||||||
Other non-current assets |
89.4 |
90.1 |
||||||
TOTAL ASSETS |
$ 4,812.6 |
$ 4,866.0 |
||||||
LIABILITIES |
||||||||
Current Liabilities |
||||||||
Accounts payable |
$ 150.4 |
$ 133.1 |
||||||
Current portion of long term debt |
17.9 |
19.5 |
||||||
Other current liabilities |
218.9 |
225.2 |
||||||
Total Current Liabilities |
387.2 |
377.8 |
||||||
Long term debt |
2,660.4 |
2,801.3 |
||||||
Other non-current liabilities |
326.2 |
330.0 |
||||||
TOTAL LIABILITIES |
3,373.8 |
3,509.1 |
||||||
TOTAL STOCKHOLDERS' EQUITY |
1,438.8 |
1,356.9 |
||||||
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY |
$ 4,812.6 |
$ 4,866.0 |
||||||
Allison Transmission Holdings, Inc. |
|||||||||||||
Condensed Consolidated Statements of Cash Flows |
|||||||||||||
(Dollars in millions) |
|||||||||||||
Three months ended December 31, |
Year ended December 31, |
||||||||||||
2013 |
2012 |
2013 |
2012 |
||||||||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Audited) |
||||||||||
Net cash provided by operating activities |
$ 138.1 |
$ 112.1 |
$ 453.5 |
$ 497.5 |
|||||||||
Net cash used for investing activities (a) |
(35.7) |
(30.2) |
(81.5) |
(138.7) |
|||||||||
Net cash used for financing activities |
(69.8) |
(85.2) |
(277.5) |
(593.5) |
|||||||||
Effect of exchange rate changes in cash |
(0.2) |
1.6 |
10.0 |
0.9 |
|||||||||
Net increase (decrease) in cash and cash equivalents |
32.4 |
(1.7) |
104.5 |
(233.8) |
|||||||||
Cash and cash equivalents at beginning of period |
152.3 |
81.9 |
80.2 |
314.0 |
|||||||||
Cash and cash equivalents at end of period |
$ 184.7 |
$ 80.2 |
$ 184.7 |
$ 80.2 |
|||||||||
Supplemental disclosures: |
|||||||||||||
Interest paid |
$ 46.3 |
$ 46.7 |
$ 159.2 |
$ 167.3 |
|||||||||
Income taxes paid |
$ 0.3 |
$ 1.7 |
$ 3.8 |
$ 10.7 |
|||||||||
(a) Additions of long-lived assets |
$ (33.2) |
$ (30.0) |
$ (74.4) |
$ (123.9) |
Allison Transmission Holdings, Inc. |
||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures |
||||||||||||
(Unaudited, dollars in millions) |
||||||||||||
Three months ended |
Year ended |
|||||||||||
2013 |
2012 |
2013 |
2012 |
|||||||||
Net income |
$ 42.9 |
$ 11.2 |
$ 165.4 |
$ 514.2 |
||||||||
plus: |
||||||||||||
Interest expense, net |
28.4 |
35.6 |
132.9 |
151.2 |
||||||||
Cash interest expense |
(46.3) |
(46.7) |
(159.2) |
(167.3) |
||||||||
Income tax expense (benefit) |
24.6 |
9.9 |
100.7 |
(298.0) |
||||||||
Cash income taxes |
(0.3) |
(1.7) |
(3.8) |
(10.7) |
||||||||
Technology-related investments expense (a) |
2.5 |
- |
5.0 |
14.4 |
||||||||
Public offering expenses (b) |
0.7 |
- |
1.6 |
6.1 |
||||||||
Fee to terminate services agreement with the Sponsors (c) |
- |
- |
- |
16.0 |
||||||||
Amortization of intangible assets |
25.2 |
37.5 |
105.3 |
150.0 |
||||||||
Adjusted net income |
$ 77.7 |
$ 45.8 |
$ 347.9 |
$ 375.9 |
||||||||
Cash interest expense |
46.3 |
46.7 |
159.2 |
167.3 |
||||||||
Cash income taxes |
0.3 |
1.7 |
3.8 |
10.7 |
||||||||
Depreciation of property, plant and equipment |
24.6 |
26.5 |
98.7 |
102.5 |
||||||||
Dual power inverter module extended coverage (d) |
- |
- |
(2.4) |
9.4 |
||||||||
Unrealized loss on foreign exchange (e) |
- |
- |
2.3 |
- |
||||||||
Unrealized loss (gain) on commodity hedge contracts (f) |
0.4 |
0.2 |
1.5 |
(0.9) |
||||||||
Restructuring charge (g) |
- |
- |
1.0 |
- |
||||||||
Loss on redemptions and repayments of long-term debt (h) |
0.3 |
0.5 |
0.8 |
22.1 |
||||||||
Benefit plan re-measurement (i) |
- |
- |
- |
2.3 |
||||||||
UAW Local 933 contract signing bonus (j) |
- |
8.8 |
- |
8.8 |
||||||||
Other (k) |
3.1 |
1.7 |
13.8 |
7.0 |
||||||||
Adjusted EBITDA |
$ 152.7 |
$ 131.9 |
$ 626.6 |
$ 705.1 |
||||||||
Adjusted EBITDA excluding technology-related license expenses (l) |
$ 152.7 |
$ 131.9 |
$ 632.6 |
$ 717.1 |
||||||||
Net sales |
$ 491.0 |
$ 487.0 |
$1,926.8 |
$2,141.8 |
||||||||
Adjusted EBITDA margin |
31.1% |
27.1% |
32.5% |
32.9% |
||||||||
Adjusted EBITDA margin excluding technology-related license expenses (l) |
31.1% |
27.1% |
32.8% |
33.5% |
||||||||
Net Cash Provided by Operating Activities |
$ 138.1 |
$ 112.1 |
$ 453.5 |
$ 497.5 |
||||||||
(Deductions) or Additions to Reconcile to Adjusted Free Cash Flow: |
||||||||||||
Additions of long-lived assets |
(33.2) |
(30.0) |
(74.4) |
(123.9) |
||||||||
Fee to terminate services agreement with the Sponsors (c) |
- |
- |
- |
16.0 |
||||||||
Technology-related license expenses (l) |
- |
- |
6.0 |
12.0 |
||||||||
Adjusted Free Cash Flow |
$ 104.9 |
$ 82.1 |
$ 385.1 |
$ 401.6 |
||||||||
(a) |
Represents an impairment charge (recorded in Other (expense) income, net) for investments in co-development agreements with various companies to expand our position in transmission technologies. |
|||||||||||
(b) |
Represents fees and expenses (recorded in Other (expense) income, net) related to our initial public offering in March 2012, a proposed and withdrawn secondary offering in April 2013, and secondary offerings in August 2013, November 2013 and December 2013. |
|||||||||||
(c) |
Represents a one-time payment (recorded in Other (expense) income, net) to terminate the services agreement with investment funds affiliated with The Carlyle Group and Onex Corporation (collectively, our "Sponsors"). |
|||||||||||
(d) |
During the third quarter of 2013, we conducted a review of the Dual Power Inverter Module ("DPIM") extended coverage program resulting in a reduction of the DPIM liability, partially offset by a reduction of the associated General Motors ("GM") receivable totaling a net credit (recorded in Selling, general and administrative expenses). During the second quarter of 2012, we recorded a charge (recorded in Selling, general and administrative expenses) to increase our liability related to the DPIM extended coverage program due to claims data and additional design issues identified during introduction of replacement units. The total DPIM liability and GM receivable will continue to be reviewed for any changes in estimate as additional claims data and field information become available. |
|||||||||||
(e) |
Represents losses (recorded in Other (expense) income, net) on the mark-to-market of our foreign currency hedge contracts and on intercompany financing transactions related to investments in plant assets for our India facility. |
|||||||||||
(f) |
Represents losses (gains) (recorded in Other (expense) income, net) on the mark-to-market of our commodity hedge contracts. |
|||||||||||
(g) |
Represents a charge (recorded in Selling, general and administrative, and Engineering – research and development) related to an employee headcount reduction program in the second quarter of 2013. |
|||||||||||
(h) |
Represents losses (recorded in Other (expense) income, net) realized on the redemptions and repayments of Allison Transmission, Inc.'s, our wholly owned subsidiary, long-term debt. |
|||||||||||
(i) |
Represents a settlement charge (recorded in Other (expense) income, net) related to the settlement of pension obligations for certain qualified hourly employees from our hourly defined benefit pension plan to GM's pension plan as part of the asset purchase agreement dated June 28, 2007. |
|||||||||||
(j) |
Represents an $8.8 million ($7.7 million recorded in Cost of sales, $1.0 million recorded in Selling, general and administrative expenses, and $0.1 million recorded in Engineering – research and development) bonus to eligible employees recorded in the fourth quarter of 2012 as a result of International Union, United Automobile, Aerospace and Agricultural Implement Workers of America Local 933 – represented employees ratifying a labor contract effective November 2012 through November 2017. |
|||||||||||
(k) |
Represents employee stock compensation expense (recorded in Cost of sales, Selling, general and administrative, and Engineering – research and development) and service fees paid to our Sponsors (recorded in Selling, general and administrative expenses). |
|||||||||||
(l) |
Represents payments (recorded in Engineering – research and development) for licenses to expand our position in transmission technologies. |
SOURCE
Investor Relations, (317) 242-3078, ir@allisontransmission.com; or Media Relations, (317) 242-5000, media@allisontransmission.com