Allison Transmission Announces Third Quarter 2012 Results
(Logo: http://photos.prnewswire.com/prnh/20120702/DE33547LOGO )
The decrease in net sales was principally driven by decreased demand for North America Off-Highway products relative to the elevated demand we experienced in the prior year period driven by strength in natural gas pricing. The North America On-Highway, Military and Service Parts, Support Equipment & Other end markets also experienced modest declines which were partially offset by price increases on certain products. Our
Adjusted EBITDA, a non-GAAP financial measure, for the quarter was
Third Quarter Net Sales by End Market
End Market |
Q3 2012 Net Sales ($M) |
Q3 2011 Net Sales ($M) |
% Variance |
North America On-Highway |
$189 |
$199 |
(5%) |
North America Hybrid-Propulsion Systems for Transit Bus |
$30 |
$28 |
7% |
North America Off-Highway |
$22 |
$76 |
(71%) |
Military |
$74 |
$81 |
(9%) |
Outside North America On-Highway |
$73 |
$73 |
0% |
Outside North America Off-Highway |
$22 |
$24 |
(8%) |
Service, Parts, Support Equipment & Other |
$84 |
$93 |
(10%) |
Total |
$494 |
$574 |
(14%) |
Third Quarter Highlights
North America On-Highway end market net sales were down 5 percent from the same period in 2011. The year over year decrease was principally driven by lower demand for Rugged Duty Series and Highway Series models. These reductions were partially offset by increased sales of Pupil Transport/Shuttle Series and Motorhome Series models.
North America Hybrid-Propulsion Systems for Transit Bus end market net sales were up 7 percent from the same period in 2011 principally due to the timing of orders.
North America Off-Highway end market net sales were down 71 percent from the same period in 2011. The year over year decrease was principally driven by lower demand from hydraulic fracturing applications due to weakness in natural gas pricing.
Military end market net sales were down 9 percent from the same period in 2011 principally due to lower wheeled and tracked products requirements consistent with reduced U.S. defense spending.
Outside North America On-Highway end market net sales were flat with the same period in 2011 reflecting strength in
Outside North America Off-Highway end market net sales were down 8 percent from the same period in 2011 principally driven by weaker mining sector demand partially offset by stronger demand from the energy sector.
Service Parts, Support Equipment & Other end market net sales were down 10 percent from the same period in 2011. The year over year decrease was principally driven by lower demand for global off-highway service parts and reduced support equipment sales commensurate with decreased transmission unit volumes.
Gross profit for the quarter was
Selling, general and administrative expenses for the quarter were
Engineering – research and development expenses for the quarter were
Third Quarter Non-GAAP Financial Measures
Adjusted EBITDA for the quarter was
Adjusted Net Income for the quarter was
Adjusted Free Cash Flow for the quarter was
Full Year 2012 Guidance Update
Allison expects 2012 net sales to decline in the range of 2.5 to 3.5 percent, an Adjusted EBITDA margin excluding technology-related license expenses in the range of 33.5 to 34.0 percent, and an Adjusted Free Cash Flow in the range of
Our full year guidance maintains a cautious approach to the fourth quarter given heightened market uncertainty by assuming year over year net sales reductions in North America Off-Highway, Global On-Highway, Tracked Military and Service Parts, Support Equipment & Other end markets partially offset by year over year net sales growth in Outside North America Off-Highway and North America Hybrid-Propulsion Systems for Transit Bus end markets. Accordingly, we now expect end market full year net sales growth as follows: NAFTA On-Highway 8 percent, Outside North America On-Highway 1.5 percent and Outside North America Off-Highway 27 percent. We also expect end market full year net sales reductions as follows: North America Hybrid-Propulsion Systems for Transit Bus 16 percent, North America Off-Highway 43 percent, Military 2 percent and Service Parts, Support Equipment & Other 1 percent.
Conference Call and Webcast
The company will host a conference call at
For those unable to participate in the conference call, a replay will be available from
About
Forward-Looking Statements
This press release may contain forward-looking statements. All statements other than statements of historical fact contained in this press release are forward-looking statements, including all statements regarding future financial results. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "should," "expect," "plans," "project," "anticipate," "believe," "estimate," "predict," "intend," "forecast," "could," "potential," "continue" or the negative of these terms or other similar terms or phrases. Forward-looking statements are not guarantees of future performance and involve known and unknown risks. Factors which may cause the actual results to differ materially from those anticipated at the time the forward-looking statements are made include, but are not limited to: risks related to our substantial indebtedness; our participation in markets that are competitive; general economic and industry conditions; our ability to prepare for, respond to and successfully achieve our objectives relating to technological and market developments and changing customer needs; the failure of markets outside
Use of Non-GAAP Financial Measures
This press release contains information about Allison's financial results which are not presented in accordance with accounting principles generally accepted in
Attachment
- Condensed Consolidated Statements of Operations
- Condensed Consolidated Balance Sheets
- Condensed Consolidated Statements of Cash Flows
- Reconciliation of GAAP to Non-GAAP Financial Measures
Allison Transmission Holdings, Inc. |
||||||||
Condensed Consolidated Statements of Operations |
||||||||
(Unaudited, dollars in millions, except per share data) |
||||||||
Three months ended September 30, |
Nine months ended September 30, |
|||||||
2012 |
2011 |
2012 |
2011 |
|||||
Net sales |
$ 493.5 |
$ 574.0 |
$ 1,654.8 |
$ 1,646.7 |
||||
Cost of sales |
269.1 |
316.4 |
894.7 |
914.7 |
||||
Gross profit |
224.4 |
257.6 |
760.1 |
732.0 |
||||
Selling, general and administrative expenses |
96.7 |
101.6 |
307.0 |
299.1 |
||||
Engineering - research and development |
35.9 |
31.9 |
87.0 |
90.4 |
||||
Operating income |
91.8 |
124.1 |
366.1 |
342.5 |
||||
Interest expense, net |
(40.8) |
(63.3) |
(115.6) |
(183.9) |
||||
Other expense, net |
(1.8) |
(3.7) |
(55.4) |
(57.8) |
||||
Income before income taxes |
49.2 |
57.1 |
195.1 |
100.8 |
||||
Income tax (expense) benefit |
(17.0) |
(18.3) |
307.9 |
(42.3) |
||||
Net income |
$ 32.2 |
$ 38.8 |
$ 503.0 |
$ 58.5 |
||||
Basic earnings per share attributable to |
||||||||
common stockholders |
$ 0.18 |
$ 0.21 |
$ 2.77 |
$ 0.32 |
||||
Diluted earnings per share attributable to |
||||||||
common stockholders |
$ 0.17 |
$ 0.21 |
$ 2.70 |
$ 0.32 |
Allison Transmission Holdings, Inc. |
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(Dollars in millions) |
||||||||
September 30, |
December 31, |
|||||||
2012 |
2011 |
|||||||
(Unaudited) |
(Audited) |
|||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ 81.9 |
$ 314.0 |
||||||
Accounts receivables - net of allowance for |
||||||||
doubtful accounts of $1.9 and $1.3 respectively |
204.0 |
194.7 |
||||||
Inventories |
187.0 |
155.9 |
||||||
Deferred income taxes, net |
19.0 |
3.4 |
||||||
Other current assets |
35.6 |
34.7 |
||||||
Total Current Assets |
527.5 |
702.7 |
||||||
Property, plant and equipment, net |
592.6 |
581.8 |
||||||
Intangible assets, net |
3,694.6 |
3,807.1 |
||||||
Deferred income taxes, net |
82.2 |
0.8 |
||||||
Other non-current assets |
93.7 |
100.2 |
||||||
TOTAL ASSETS |
$ 4,990.6 |
$ 5,192.6 |
||||||
LIABILITIES |
||||||||
Current Liabilities |
||||||||
Accounts payable |
$ 176.2 |
$ 162.6 |
||||||
Current portion of long term debt |
16.5 |
31.0 |
||||||
Other current liabilities |
220.2 |
256.3 |
||||||
Total Current Liabilities |
412.9 |
449.9 |
||||||
Long term debt |
2,899.1 |
3,345.0 |
||||||
Other non-current liabilities |
354.4 |
576.0 |
||||||
TOTAL LIABILITIES |
3,666.4 |
4,370.9 |
||||||
TOTAL STOCKHOLDERS' EQUITY |
1,324.2 |
821.7 |
||||||
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY |
$ 4,990.6 |
$ 5,192.6 |
Allison Transmission Holdings, Inc. |
||||||||||||
Condensed Consolidated Statements of Cash Flows |
||||||||||||
(Unaudited, dollars in millions) |
||||||||||||
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||
2012 |
2011 |
2012 |
2011 |
|||||||||
Net cash provided by operating activities |
$ 138.9 |
$ 203.6 |
$ 385.4 |
$ 397.3 |
||||||||
Net cash used for investing activities |
(38.5) |
(30.0) |
(108.5) |
(15.5) |
||||||||
- Additions of long-lived assets |
(31.4) |
(27.7) |
(93.9) |
(55.3) |
||||||||
Net cash used for financing activities |
(120.2) |
(103.1) |
(508.3) |
(289.3) |
||||||||
Effect of exchange rate changes in cash |
(10.4) |
11.5 |
(0.7) |
9.1 |
||||||||
Net (decrease) increase in cash and cash equivalents |
(30.2) |
82.0 |
(232.1) |
101.6 |
||||||||
Cash and cash equivalents at beginning of period |
112.1 |
271.8 |
314.0 |
252.2 |
||||||||
Cash and cash equivalents at end of period |
$ 81.9 |
$ 353.8 |
$ 81.9 |
$ 353.8 |
||||||||
Supplemental disclosures: |
||||||||||||
Interest paid |
$ 31.8 |
$ 25.8 |
$ 120.6 |
$ 140.6 |
||||||||
Income taxes paid |
$ 2.6 |
$ 1.4 |
$ 9.0 |
$ 5.1 |
Allison Transmission Holdings, Inc. |
||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures |
||||||||||||
(Unaudited, dollars in millions) |
||||||||||||
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||
2012 |
2011 |
2012 |
2011 |
|||||||||
Net income |
$ 32.2 |
$ 38.8 |
$ 503.0 |
$ 58.5 |
||||||||
plus: |
||||||||||||
Interest expense, net |
40.8 |
63.3 |
115.6 |
183.9 |
||||||||
Cash interest |
(31.8) |
(25.8) |
(120.6) |
(140.6) |
||||||||
Income tax expense (benefit) |
17.0 |
18.3 |
(307.9) |
42.3 |
||||||||
Cash income taxes |
(2.6) |
(1.4) |
(9.0) |
(5.1) |
||||||||
Fee to terminate services agreement with Sponsors (a) |
- |
- |
16.0 |
- |
||||||||
Initial public offering expenses (b) |
- |
- |
6.1 |
- |
||||||||
Technology-related investments expense (c) |
6.4 |
- |
14.4 |
- |
||||||||
Amortization of intangible assets |
37.5 |
38.0 |
112.5 |
114.0 |
||||||||
Adjusted net income |
$ 99.5 |
$ 131.2 |
$ 330.1 |
$ 253.0 |
||||||||
Cash interest expense |
31.8 |
25.8 |
120.6 |
140.6 |
||||||||
Cash income taxes |
2.6 |
1.4 |
9.0 |
5.1 |
||||||||
Depreciation of property, plant and equipment |
26.1 |
25.5 |
76.0 |
77.0 |
||||||||
Loss on repurchases of long-term debt (d) |
0.5 |
3.0 |
21.6 |
11.3 |
||||||||
Dual power inverter module extended coverage (e) |
- |
- |
9.4 |
- |
||||||||
Benefit plan re-measurement (f) |
- |
- |
2.3 |
- |
||||||||
Unrealized (gain) loss on hedge contracts (g) |
(2.1) |
4.1 |
(1.1) |
5.1 |
||||||||
Premiums and expenses on tender offer for long-term debt (h) |
- |
- |
- |
56.9 |
||||||||
Restructuring charges (i) |
- |
(0.6) |
- |
- |
||||||||
Benefit plan adjustment (j) |
- |
- |
- |
(2.0) |
||||||||
Other (k) |
1.1 |
3.0 |
5.3 |
8.7 |
||||||||
Adjusted EBITDA |
$ 159.5 |
$ 193.4 |
$ 573.2 |
$ 555.7 |
||||||||
Adjusted EBITDA excluding technology-related license expenses (l) |
$ 171.5 |
$ 193.4 |
$ 585.2 |
$ 555.7 |
||||||||
Net sales |
$ 493.5 |
$ 574.0 |
$ 1,654.8 |
$ 1,646.7 |
||||||||
Adjusted EBITDA margin |
32.3% |
33.7% |
34.6% |
33.7% |
||||||||
Adjusted EBITDA margin excluding technology-related license expenses (l) |
34.8% |
33.7% |
35.4% |
33.7% |
||||||||
Net Cash Provided by Operating Activities |
$ 138.9 |
$ 203.6 |
$ 385.4 |
$ 397.3 |
||||||||
(Deductions) or Additions to Reconcile to Adjusted Free Cash Flow: |
||||||||||||
Additions of long-lived assets |
(31.4) |
(27.7) |
(93.9) |
(55.3) |
||||||||
Fee to terminate services agreement with Sponsors (a) |
- |
- |
16.0 |
- |
||||||||
Technology-related license expenses (l) |
12.0 |
- |
12.0 |
- |
||||||||
Adjusted Free Cash Flow |
$ 119.5 |
$ 175.9 |
$ 319.5 |
$ 342.0 |
||||||||
(a) |
Represents a one-time payment (recorded in Other expense, net) to terminate the services agreement with affiliates of the Carlyle Group and Onex Corporation (the "Sponsors"). |
|||||||||||
(b) |
Represents $6.1 million of fees and expenses (recorded in Other expense, net) related to our initial public offering in March 2012 for the nine months ended September 30, 2012. |
|||||||||||
(c) |
Represents a $6.4 million and $14.4 million impairment charge (recorded in Other expense, net) on investments in co-development agreements with various companies to expand our position in transmission technologies for the three and nine months ended September 30, 2012, respectively. |
|||||||||||
(d) |
Represents a $0.5 million and $3.0 million loss (recorded in Other expense, net) realized on the redemptions and repayments of long-term debt for the three months ended September 30, 2012 and 2011, respectively. Represents a $21.6 million and $11.3 million loss (recorded in Other expense, net) realized on the redemptions and repayments of long-term debt for the nine months ended September 30, 2012 and 2011, respectively. |
|||||||||||
(e) |
During the second quarter of 2012, the Company increased its liability related to the dual power inverter module extended coverage program due to claims data and additional design issues identified during introduction of replacement units. The increase in liability resulted in a charge of approximately $9.4 million (recorded in Selling, general and administrative expenses) for the nine months ended September 30, 2012. |
|||||||||||
(f) |
Represents a $2.3 million settlement charge (recorded in Other expense, net) related to the settlement of pension obligations for qualified hourly employees from the Company's hourly defined benefit pension plan to General Motors' pension plan. |
|||||||||||
(g) |
Represents ($2.1) million and $4.1 million of unrealized (gains) losses (recorded in Other expense, net) on the mark-to-market of our foreign currency and commodities contracts for the three months ended September 30, 2012 and 2011, respectively. Represents ($1.1) million and $5.1 million of unrealized (gains) losses (recorded in Other expense, net) on the mark-to-market of our foreign currency and commodities contracts for the nine months ended September 30, 2012 and 2011, respectively. |
|||||||||||
(h) |
Represents $56.9 million (recorded in Other expense, net) of premiums and expenses related to the tender offer for 11.25% senior toggle notes due 2015 in the second quarter of 2011. |
|||||||||||
(i) |
Represents a ($0.6) million ($0.1 million recorded as Cost of sales and $0.5 million recorded as Engineering – research and development) payment received from a military contract for restructuring expenses related to a second quarter 2011 salaried employee headcount reduction program. |
|||||||||||
(j) |
Represents a ($2.0) million ($0.7 million recorded in Cost of sales, $0.7 million recorded in Selling, general and administrative expenses, and $0.6 million recorded in Engineering – research and development) favorable adjustment related to certain differences between benefits promised under a benefit plan and the administration of the plan. |
|||||||||||
(k) |
Represents employee stock compensation expense and service fees (recorded in Selling, general and administrative expenses) paid to the Sponsors. |
|||||||||||
(l) |
Represents $12.0 million (recorded in Engineering – research and development) of payments to various companies for licenses to expand our position in transmission technologies. |
SOURCE
Investor Relations, ir@allisontransmission.com or Media Relations, media@allisontransmission.com, +1-317-242-5000