Allison Transmission Announces Third Quarter 2013 Results
(Logo: http://photos.prnewswire.com/prnh/20120702/DE33547LOGO )
The decrease in net sales was principally driven by previously contemplated reductions in U.S. defense spending, lower demand in the
Adjusted EBITDA, a non-GAAP financial measure, for the quarter was
Third Quarter Net Sales by End Market
End Market |
Q3 2013 Net Sales ($M) |
Q3 2012 Net Sales ($M) |
% Variance |
North America On-Highway |
$212 |
$189 |
12% |
North America Hybrid-Propulsion Systems for Transit Bus |
$15 |
$30 |
(50%) |
North America Off-Highway |
$9 |
$22 |
(59%) |
Defense |
$52 |
$74 |
(30%) |
Outside North America On-Highway |
$70 |
$73 |
(4%) |
Outside North America Off-Highway |
$16 |
$22 |
(27%) |
Service Parts, Support Equipment & Other |
$92 |
$84 |
10% |
Total Net Sales |
$466 |
$494 |
(6%) |
Third Quarter Highlights
North America On-Highway end market net sales were up 12 percent from the same period in 2012 principally driven by higher demand for Rugged Duty and Highway Series models.
North America Hybrid-Propulsion Systems for Transit Bus end market net sales were down 50 percent from the same period in 2012 principally driven by lower demand and intra-year movement in the timing of orders.
North America Off-Highway end market net sales were down 59 percent from the same period in 2012 principally driven by lower demand from hydraulic fracturing applications, and essentially flat on a sequential basis for the third consecutive quarter.
Defense end market net sales were down 30 percent from the same period in 2012 principally driven by continued reductions in U.S. defense spending to longer term averages experienced during periods without active conflicts.
Outside North America On-Highway end market net sales were down 4 percent from the same period in 2012 reflecting weakness in
Outside North America Off-Highway end market net sales were down 27 percent from the same period in 2012 principally driven by weakness in the mining sector.
Service Parts, Support Equipment & Other end market net sales were up 10 percent from the same period in 2012 principally driven by higher demand for North America On-Highway and Off-Highway service parts.
Gross profit for the quarter was
Selling, general and administrative expenses for the quarter were
Engineering – research and development expenses for the quarter were
Third Quarter Non-GAAP Financial Measures
Adjusted EBITDA for the quarter was
Adjusted Net Income for the quarter was
Adjusted Free Cash Flow for the quarter was
Full Year 2013 Guidance Update
Our updated full year 2013 guidance includes Adjusted EBITDA excluding technology-related license expenses in the range of
In the fourth quarter of 2013, we expect net sales to stabilize on a year-over-year basis, an improvement relative to the sales declines experienced through the first three quarters of the year. We continue to anticipate improving trends in the fourth quarter of 2013 which we expect to be driven by growth in global On-Highway and Service Parts, Support Equipment & Other end markets, and abating year-over-year declines in the North America Off-Highway and North America Hybrid-Propulsion Systems for Transit Bus end markets. During the fourth quarter of 2013, as we have done throughout first three quarters of the year, we will focus on delivering our Adjusted EBITDA excluding technology-related license expenses and Adjusted Free Cash Flow commitments through the execution of initiatives that align costs and programs across our business with end markets demand conditions. Finally, we are updating our full year 2013 guidance for capital expenditures to a range of
Conference Call and Webcast
The company will host a conference call at
For those unable to participate in the conference call, a replay will be available from
About
Forward-Looking Statements
This press release may contain forward-looking statements. All statements other than statements of historical fact contained in this press release are forward-looking statements, including all statements regarding future financial results. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "should," "expect," "plans," "project," "anticipate," "believe," "estimate," "predict," "intend," "forecast," "could," "potential," "continue" or the negative of these terms or other similar terms or phrases. Forward-looking statements are not guarantees of future performance and involve known and unknown risks. Factors which may cause the actual results to differ materially from those anticipated at the time the forward-looking statements are made include, but are not limited to: risks related to our substantial indebtedness; our participation in markets that are competitive; the highly cyclical industries in which certain of our end users operate; the failure of markets outside
Use of Non-GAAP Financial Measures
This press release contains information about Allison's financial results which are not presented in accordance with accounting principles generally accepted in
Attachment
- Condensed Consolidated Statements of Operations
- Condensed Consolidated Balance Sheets
- Condensed Consolidated Statements of Cash Flows
- Reconciliation of GAAP to Non-GAAP Financial Measures
Allison Transmission Holdings, Inc. |
||||||||
Condensed Consolidated Statements of Operations |
||||||||
(Unaudited, dollars in millions, except per share data) |
||||||||
Three months ended September 30, |
Nine months ended September 30, |
|||||||
2013 |
2012 |
2013 |
2012 |
|||||
Net sales |
$ 466.3 |
$ 493.5 |
$ 1,435.8 |
$ 1,654.8 |
||||
Cost of sales |
260.2 |
269.1 |
805.3 |
894.7 |
||||
Gross profit |
206.1 |
224.4 |
630.5 |
760.1 |
||||
Selling, general and administrative expenses |
74.0 |
96.7 |
247.5 |
307.0 |
||||
Engineering - research and development |
20.9 |
35.9 |
72.7 |
87.0 |
||||
Operating income |
111.2 |
91.8 |
310.3 |
366.1 |
||||
Interest expense, net |
(37.3) |
(40.8) |
(104.5) |
(115.6) |
||||
Other expense, net |
(1.5) |
(1.8) |
(7.2) |
(55.4) |
||||
Income before income taxes |
72.4 |
49.2 |
198.6 |
195.1 |
||||
Income tax (expense) benefit |
(27.9) |
(17.0) |
(76.1) |
307.9 |
||||
Net income |
$ 44.5 |
$ 32.2 |
$ 122.5 |
$ 503.0 |
||||
Basic earnings per share attributable to |
||||||||
common stockholders |
$ 0.24 |
$ 0.18 |
$ 0.66 |
$ 2.77 |
||||
Diluted earnings per share attributable to |
||||||||
common stockholders |
$ 0.24 |
$ 0.17 |
$ 0.65 |
$ 2.70 |
Allison Transmission Holdings, Inc. |
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(dollars in millions) |
||||||||
September 30, |
December 31, |
|||||||
2013 |
2012 |
|||||||
(Unaudited) |
(Audited) |
|||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ 152.3 |
$ 80.2 |
||||||
Accounts receivables - net of allowance for |
||||||||
doubtful accounts of$0.9 and $0.9, respectively |
198.7 |
165.0 |
||||||
Inventories |
165.9 |
157.1 |
||||||
Deferred income taxes, net |
56.9 |
55.3 |
||||||
Other current assets |
33.2 |
32.7 |
||||||
Total Current Assets |
607.0 |
490.3 |
||||||
Property, plant and equipment, net |
553.1 |
596.2 |
||||||
Intangible assets, net |
3,577.0 |
3,657.1 |
||||||
Deferred income taxes, net |
1.1 |
32.3 |
||||||
Other non-current assets |
73.0 |
90.1 |
||||||
TOTAL ASSETS |
$ 4,811.2 |
$ 4,866.0 |
||||||
LIABILITIES |
||||||||
Current Liabilities |
||||||||
Accounts payable |
$ 163.9 |
$ 133.1 |
||||||
Current portion of long term debt |
11.4 |
19.5 |
||||||
Other current liabilities |
223.0 |
225.2 |
||||||
Total Current Liabilities |
398.3 |
377.8 |
||||||
Long term debt |
2,719.8 |
2,801.3 |
||||||
Other non-current liabilities |
325.3 |
330.0 |
||||||
TOTAL LIABILITIES |
3,443.4 |
3,509.1 |
||||||
TOTAL STOCKHOLDERS' EQUITY |
1,367.8 |
1,356.9 |
||||||
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY |
$ 4,811.2 |
$ 4,866.0 |
Allison Transmission Holdings, Inc. |
|||||||||||||
Condensed Consolidated Statements of Cash Flows |
|||||||||||||
(Unaudited, dollars in millions) |
|||||||||||||
Three months ended September 30, |
Nine months ended September 30, |
||||||||||||
2013 |
2012 |
2013 |
2012 |
||||||||||
Net cash provided by operating activities |
$ 131.0 |
$ 138.9 |
$ 315.4 |
$ 385.4 |
|||||||||
Net cash used for investing activities (a) |
(15.2) |
(38.5) |
(45.8) |
(108.5) |
|||||||||
Net cash used for financing activities |
(190.0) |
(120.2) |
(207.7) |
(508.3) |
|||||||||
Effect of exchange rate changes in cash |
(0.9) |
(10.4) |
10.2 |
(0.7) |
|||||||||
Net (decrease) increase in cash and cash equivalents |
(75.1) |
(30.2) |
72.1 |
(232.1) |
|||||||||
Cash and cash equivalents at beginning of period |
227.4 |
112.1 |
80.2 |
314.0 |
|||||||||
Cash and cash equivalents at end of period |
$ 152.3 |
$ 81.9 |
$ 152.3 |
$ 81.9 |
|||||||||
Supplemental disclosures: |
|||||||||||||
Interest paid |
$ 33.3 |
$ 31.8 |
$ 112.9 |
$ 120.6 |
|||||||||
Income taxes paid |
$ 0.5 |
$ 2.6 |
$ 3.5 |
$ 9.0 |
|||||||||
(a) Additions of long-lived assets |
$ (15.4) |
$ (31.4) |
$ (41.2) |
$ (93.9) |
Allison Transmission Holdings, Inc. |
||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures |
||||||||||||
(Unaudited, dollars in millions) |
||||||||||||
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||
2013 |
2012 |
2013 |
2012 |
|||||||||
Net income |
$ 44.5 |
$ 32.2 |
$ 122.5 |
$ 503.0 |
||||||||
plus: |
||||||||||||
Interest expense, net |
37.3 |
40.8 |
104.5 |
115.6 |
||||||||
Cash interest expense |
(33.3) |
(31.8) |
(112.9) |
(120.6) |
||||||||
Income tax expense (benefit) |
27.9 |
17.0 |
76.1 |
(307.9) |
||||||||
Cash income taxes |
(0.5) |
(2.6) |
(3.5) |
(9.0) |
||||||||
Technology-related investments expense (a) |
- |
6.4 |
2.5 |
14.4 |
||||||||
Public offering expenses (b) |
0.3 |
- |
0.9 |
6.1 |
||||||||
Fee to terminate services agreement with the Sponsors (c) |
- |
- |
- |
16.0 |
||||||||
Amortization of intangible assets |
25.1 |
37.5 |
80.1 |
112.5 |
||||||||
Adjusted net income |
$ 101.3 |
$ 99.5 |
$ 270.2 |
$ 330.1 |
||||||||
Cash interest expense |
33.3 |
31.8 |
112.9 |
120.6 |
||||||||
Cash income taxes |
0.5 |
2.6 |
3.5 |
9.0 |
||||||||
Depreciation of property, plant and equipment |
24.4 |
26.1 |
74.1 |
76.0 |
||||||||
Loss on redemptions and repayments of long-term debt (d) |
0.5 |
0.5 |
0.5 |
21.6 |
||||||||
Dual power inverter module extended coverage (e) |
(2.4) |
- |
(2.4) |
9.4 |
||||||||
Benefit plan re-measurement (f) |
- |
- |
- |
2.3 |
||||||||
Unrealized (gain) loss on commodity hedge contracts (g) |
(0.8) |
(2.1) |
1.1 |
(0.9) |
||||||||
Unrealized loss (gain) on foreign exchange (h) |
1.8 |
- |
2.3 |
(0.2) |
||||||||
Restructuring charge (i) |
- |
- |
1.0 |
- |
||||||||
Other (j) |
3.0 |
1.1 |
10.7 |
5.3 |
||||||||
Adjusted EBITDA |
$ 161.6 |
$ 159.5 |
$ 473.9 |
$ 573.2 |
||||||||
Adjusted EBITDA excluding technology-related license expenses (k) |
$ 161.6 |
$ 171.5 |
$ 479.9 |
$ 585.2 |
||||||||
Net sales |
$ 466.3 |
$ 493.5 |
$ 1,435.8 |
$ 1,654.8 |
||||||||
Adjusted EBITDA margin |
34.7% |
32.3% |
33.0% |
34.6% |
||||||||
Adjusted EBITDA margin excluding technology-related license expenses (k) |
34.7% |
34.8% |
33.4% |
35.4% |
||||||||
Net Cash Provided by Operating Activities |
$ 131.0 |
$ 138.9 |
$ 315.4 |
$ 385.4 |
||||||||
(Deductions) or Additions to Reconcile to Adjusted Free Cash Flow: |
||||||||||||
Additions of long-lived assets |
(15.4) |
(31.4) |
(41.2) |
(93.9) |
||||||||
Fee to terminate services agreement with the Sponsors (c) |
- |
- |
- |
16.0 |
||||||||
Technology-related license expenses (k) |
- |
12.0 |
6.0 |
12.0 |
||||||||
Adjusted Free Cash Flow |
$ 115.6 |
$ 119.5 |
$ 280.2 |
$ 319.5 |
||||||||
(a) |
Represents an impairment charge (recorded in Other expense, net) for investments in co-development agreements with various companies to expand our position in transmission technologies. |
|||||||||||
(b) |
Represents fees and expenses (recorded in Other expense, net) related to our initial public offering in March 2012, proposed and withdrawn secondary offering in April 2013 and secondary offering in August 2013. |
|||||||||||
(c) |
Represents a one-time payment (recorded in Other expense, net) to terminate the services agreement with investment funds affiliated with The Carlyle Group and Onex Corporation (collectively, our "Sponsors"). |
|||||||||||
(d) |
Represents losses (recorded in Other expense, net) realized on the redemptions and repayments of Allison Transmission, Inc.'s, our wholly owned subsidiary, long-term debt. |
|||||||||||
(e) |
During the third quarter of 2013, we conducted a review of the Dual Power Inverter Module ("DPIM") extended coverage program resulting in a reduction of the DPIM liability, partially offset by a reduction of the associated General Motors ("GM") receivable totaling a net credit (recorded in Selling, general and administrative expenses). During the second quarter of 2012, we recorded a charge (recorded in Selling, general and administrative expenses) to increase our liability related to the DPIM extended coverage program due to claims data and additional design issues identified during introduction of replacement units. The total liability and GM receivable will continue to be reviewed for any changes in estimate as additional claims data and field information become available. |
|||||||||||
(f) |
Represents a settlement charge (recorded in Other expense, net) related to the settlement of pension obligations for certain qualified hourly employees from our hourly defined benefit pension plan to GM's pension plan as part of the asset purchase agreement dated June 28, 2007. |
|||||||||||
(g) |
Represents (gains) losses (recorded in Other expense, net) on the mark-to-market of our commodity hedge contracts. |
|||||||||||
(h) |
Represents losses (gains) (recorded in Other expense, net) on the mark-to-market of our foreign currency hedge contracts and on intercompany financing transactions related to investments in plant assets for our India facility. |
|||||||||||
(i) |
Represents a charge (recorded in Selling, general and administrative, and Engineering – research and development) related to an employee headcount reduction program in the second quarter of 2013. |
|||||||||||
(j) |
Represents employee stock compensation expense (recorded in Cost of sales, Selling, general and administrative, and Engineering – research and development) and service fees paid to our Sponsors (recorded in Selling, general and administrative expenses). |
|||||||||||
(k) |
Represents payments (recorded in Engineering – research and development) for licenses to expand our position in transmission technologies. |
SOURCE
Investor Relations: (317) 242-3078, ir@allisontransmission.com; Media Relations: (317) 242-5000, media@allisontransmission.com